[JKGLAND] QoQ Cumulative Quarter Result on 31-Jul-2008 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
24-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- 161.0%
YoY- -20.56%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 14,796 74,448 56,255 38,583 11,556 56,744 44,322 -51.90%
PBT 4,388 23,620 19,505 14,103 5,310 31,578 27,527 -70.63%
Tax -1,107 -6,636 -4,874 -3,435 -1,252 -8,332 -6,973 -70.71%
NP 3,281 16,984 14,631 10,668 4,058 23,246 20,554 -70.60%
-
NP to SH 3,161 16,471 14,223 10,325 3,956 21,906 19,255 -70.05%
-
Tax Rate 25.23% 28.09% 24.99% 24.36% 23.58% 26.39% 25.33% -
Total Cost 11,515 57,464 41,624 27,915 7,498 33,498 23,768 -38.34%
-
Net Worth 173,102 174,683 166,439 167,022 167,369 166,735 166,775 2.51%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - 11,392 - - - 18,947 - -
Div Payout % - 69.17% - - - 86.49% - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 173,102 174,683 166,439 167,022 167,369 166,735 166,775 2.51%
NOSH 752,619 759,495 756,542 759,191 760,769 757,889 758,070 -0.48%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 22.17% 22.81% 26.01% 27.65% 35.12% 40.97% 46.37% -
ROE 1.83% 9.43% 8.55% 6.18% 2.36% 13.14% 11.55% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 1.97 9.80 7.44 5.08 1.52 7.49 5.85 -51.62%
EPS 0.42 2.17 1.88 1.36 0.52 2.89 2.54 -69.90%
DPS 0.00 1.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.23 0.23 0.22 0.22 0.22 0.22 0.22 3.01%
Adjusted Per Share Value based on latest NOSH - 758,214
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 0.65 3.29 2.49 1.71 0.51 2.51 1.96 -52.12%
EPS 0.14 0.73 0.63 0.46 0.17 0.97 0.85 -69.98%
DPS 0.00 0.50 0.00 0.00 0.00 0.84 0.00 -
NAPS 0.0766 0.0773 0.0736 0.0739 0.074 0.0738 0.0738 2.51%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.14 0.11 0.09 0.14 0.14 0.19 0.28 -
P/RPS 7.12 1.12 1.21 2.75 9.22 2.54 4.79 30.27%
P/EPS 33.33 5.07 4.79 10.29 26.92 6.57 11.02 109.28%
EY 3.00 19.72 20.89 9.71 3.71 15.21 9.07 -52.20%
DY 0.00 13.64 0.00 0.00 0.00 13.16 0.00 -
P/NAPS 0.61 0.48 0.41 0.64 0.64 0.86 1.27 -38.69%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 26/06/09 30/03/09 19/12/08 24/09/08 27/06/08 28/03/08 27/12/07 -
Price 0.16 0.12 0.11 0.12 0.13 0.16 0.22 -
P/RPS 8.14 1.22 1.48 2.36 8.56 2.14 3.76 67.42%
P/EPS 38.10 5.53 5.85 8.82 25.00 5.54 8.66 168.73%
EY 2.63 18.07 17.09 11.33 4.00 18.06 11.55 -62.74%
DY 0.00 12.50 0.00 0.00 0.00 15.63 0.00 -
P/NAPS 0.70 0.52 0.50 0.55 0.59 0.73 1.00 -21.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment