[JKGLAND] QoQ Cumulative Quarter Result on 31-Jan-2008 [#4]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
28-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ- 13.77%
YoY- 51.97%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 56,255 38,583 11,556 56,744 44,322 30,262 11,358 189.15%
PBT 19,505 14,103 5,310 31,578 27,527 17,839 4,850 151.82%
Tax -4,874 -3,435 -1,252 -8,332 -6,973 -4,558 -1,275 143.49%
NP 14,631 10,668 4,058 23,246 20,554 13,281 3,575 154.76%
-
NP to SH 14,223 10,325 3,956 21,906 19,255 12,997 3,484 154.34%
-
Tax Rate 24.99% 24.36% 23.58% 26.39% 25.33% 25.55% 26.29% -
Total Cost 41,624 27,915 7,498 33,498 23,768 16,981 7,783 204.26%
-
Net Worth 166,439 167,022 167,369 166,735 166,775 167,212 75,904 68.38%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - - 18,947 - - - -
Div Payout % - - - 86.49% - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 166,439 167,022 167,369 166,735 166,775 167,212 75,904 68.38%
NOSH 756,542 759,191 760,769 757,889 758,070 760,058 75,831 360.21%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 26.01% 27.65% 35.12% 40.97% 46.37% 43.89% 31.48% -
ROE 8.55% 6.18% 2.36% 13.14% 11.55% 7.77% 4.59% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 7.44 5.08 1.52 7.49 5.85 3.98 14.96 -37.09%
EPS 1.88 1.36 0.52 2.89 2.54 1.71 0.46 154.53%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 0.22 0.22 0.22 1.00 -63.38%
Adjusted Per Share Value based on latest NOSH - 756,857
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 2.47 1.70 0.51 2.49 1.95 1.33 0.50 188.65%
EPS 0.63 0.45 0.17 0.96 0.85 0.57 0.15 159.18%
DPS 0.00 0.00 0.00 0.83 0.00 0.00 0.00 -
NAPS 0.0732 0.0734 0.0736 0.0733 0.0733 0.0735 0.0334 68.32%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.09 0.14 0.14 0.19 0.28 0.41 0.20 -
P/RPS 1.21 2.75 9.22 2.54 4.79 10.30 1.34 -6.54%
P/EPS 4.79 10.29 26.92 6.57 11.02 23.98 4.36 6.44%
EY 20.89 9.71 3.71 15.21 9.07 4.17 22.95 -6.05%
DY 0.00 0.00 0.00 13.16 0.00 0.00 0.00 -
P/NAPS 0.41 0.64 0.64 0.86 1.27 1.86 0.20 61.02%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 19/12/08 24/09/08 27/06/08 28/03/08 27/12/07 24/09/07 25/06/07 -
Price 0.11 0.12 0.13 0.16 0.22 0.27 0.29 -
P/RPS 1.48 2.36 8.56 2.14 3.76 6.78 1.94 -16.44%
P/EPS 5.85 8.82 25.00 5.54 8.66 15.79 6.32 -4.99%
EY 17.09 11.33 4.00 18.06 11.55 6.33 15.83 5.21%
DY 0.00 0.00 0.00 15.63 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.59 0.73 1.00 1.23 0.29 43.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment