[GTRONIC] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
29-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 102.97%
YoY- 6.25%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 38,071 275,452 215,003 147,056 73,283 313,684 226,652 -69.52%
PBT 1,856 29,564 25,904 18,712 8,938 38,771 30,641 -84.55%
Tax -1,652 -7,796 -5,804 -4,224 -1,800 -8,643 -8,709 -66.95%
NP 204 21,768 20,100 14,488 7,138 30,128 21,932 -95.56%
-
NP to SH 204 21,768 20,100 14,488 7,138 30,128 21,932 -95.56%
-
Tax Rate 89.01% 26.37% 22.41% 22.57% 20.14% 22.29% 28.42% -
Total Cost 37,867 253,684 194,903 132,568 66,145 283,556 204,720 -67.50%
-
Net Worth 214,199 1,101,513 236,470 221,888 224,714 222,773 236,392 -6.35%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 5,100 131,132 26,274 26,104 5,287 31,450 21,012 -61.05%
Div Payout % 2,500.00% 602.41% 130.72% 180.18% 74.07% 104.39% 95.81% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 214,199 1,101,513 236,470 221,888 224,714 222,773 236,392 -6.35%
NOSH 255,000 1,311,325 1,313,725 1,305,225 1,321,851 1,310,434 1,313,293 -66.43%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 0.54% 7.90% 9.35% 9.85% 9.74% 9.60% 9.68% -
ROE 0.10% 1.98% 8.50% 6.53% 3.18% 13.52% 9.28% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 14.93 21.01 16.37 11.27 5.54 23.94 17.26 -9.20%
EPS 0.08 8.31 1.53 1.11 0.54 2.30 1.67 -86.78%
DPS 2.00 10.00 2.00 2.00 0.40 2.40 1.60 16.02%
NAPS 0.84 0.84 0.18 0.17 0.17 0.17 0.18 178.99%
Adjusted Per Share Value based on latest NOSH - 1,312,499
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.64 40.78 31.83 21.77 10.85 46.45 33.56 -69.51%
EPS 0.03 3.22 2.98 2.15 1.06 4.46 3.25 -95.58%
DPS 0.76 19.42 3.89 3.87 0.78 4.66 3.11 -60.87%
NAPS 0.3172 1.6309 0.3501 0.3285 0.3327 0.3298 0.35 -6.34%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.49 0.75 1.00 1.00 1.05 1.35 1.40 -
P/RPS 3.28 3.57 6.11 8.88 18.94 5.64 8.11 -45.28%
P/EPS 612.50 45.18 65.36 90.09 194.44 58.72 83.83 276.07%
EY 0.16 2.21 1.53 1.11 0.51 1.70 1.19 -73.72%
DY 4.08 13.33 2.00 2.00 0.38 1.78 1.14 133.79%
P/NAPS 0.58 0.89 5.56 5.88 6.18 7.94 7.78 -82.25%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/04/09 24/02/09 28/10/08 29/07/08 29/04/08 26/02/08 30/10/07 -
Price 0.68 0.73 0.73 1.02 1.12 1.15 1.42 -
P/RPS 4.55 3.48 4.46 9.05 20.20 4.80 8.23 -32.61%
P/EPS 850.00 43.98 47.71 91.89 207.41 50.02 85.03 363.40%
EY 0.12 2.27 2.10 1.09 0.48 2.00 1.18 -78.18%
DY 2.94 13.70 2.74 1.96 0.36 2.09 1.13 89.05%
P/NAPS 0.81 0.87 4.06 6.00 6.59 6.76 7.89 -78.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment