[AMTEL] QoQ Cumulative Quarter Result on 31-Aug-2008 [#3]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
24-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
31-Aug-2008 [#3]
Profit Trend
QoQ- -130.0%
YoY- 86.94%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Cumulative Result
28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Revenue 7,618 41,354 41,312 32,406 20,317 9,524 36,641 -71.55%
PBT 181 -4,470 -4,419 23 -30 -570 -2,652 -
Tax -73 -66 -66 -123 -102 -59 45 -
NP 108 -4,536 -4,485 -100 -132 -629 -2,607 -
-
NP to SH 93 -4,485 -4,442 -207 -90 -562 -2,354 -
-
Tax Rate 40.33% - - 534.78% - - - -
Total Cost 7,510 45,890 45,797 32,506 20,449 10,153 39,248 -73.38%
-
Net Worth 30,665 30,783 30,837 35,061 35,695 34,740 33,916 -7.74%
Dividend
28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Net Worth 30,665 30,783 30,837 35,061 35,695 34,740 33,916 -7.74%
NOSH 48,947 49,285 49,300 49,285 49,999 49,298 47,363 2.66%
Ratio Analysis
28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
NP Margin 1.42% -10.97% -10.86% -0.31% -0.65% -6.60% -7.11% -
ROE 0.30% -14.57% -14.40% -0.59% -0.25% -1.62% -6.94% -
Per Share
28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 15.56 83.91 83.80 65.75 40.63 19.32 77.36 -72.29%
EPS 0.19 -9.10 -9.01 -0.42 -0.18 -1.14 -4.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6265 0.6246 0.6255 0.7114 0.7139 0.7047 0.7161 -10.14%
Adjusted Per Share Value based on latest NOSH - 48,750
28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 7.75 42.08 42.03 32.97 20.67 9.69 37.28 -71.55%
EPS 0.09 -4.56 -4.52 -0.21 -0.09 -0.57 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.312 0.3132 0.3138 0.3567 0.3632 0.3535 0.3451 -7.75%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 27/02/09 28/11/08 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.48 0.50 0.50 0.68 0.74 0.83 0.89 -
P/RPS 3.08 0.60 0.60 1.03 1.82 4.30 1.15 120.02%
P/EPS 252.63 -5.49 -5.55 -161.90 -411.11 -72.81 -17.91 -
EY 0.40 -18.20 -18.02 -0.62 -0.24 -1.37 -5.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.80 0.80 0.96 1.04 1.18 1.24 -31.70%
Price Multiplier on Announcement Date
28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 23/04/09 - 27/02/09 24/10/08 28/07/08 25/04/08 31/01/08 -
Price 0.50 0.00 0.48 0.51 0.57 0.72 0.87 -
P/RPS 3.21 0.00 0.57 0.78 1.40 3.73 1.12 132.28%
P/EPS 263.16 0.00 -5.33 -121.43 -316.67 -63.16 -17.50 -
EY 0.38 0.00 -18.77 -0.82 -0.32 -1.58 -5.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.00 0.77 0.72 0.80 1.02 1.21 -28.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment