[PLB] QoQ Cumulative Quarter Result on 31-May-2021 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
29-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
31-May-2021 [#3]
Profit Trend
QoQ- -44.2%
YoY- 205.94%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Cumulative Result
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 125,404 34,304 190,727 152,569 111,295 66,018 199,340 -26.64%
PBT 8,527 1,120 9,586 7,447 8,232 6,508 -2,535 -
Tax -4,562 -780 -6,410 -3,676 -3,100 -1,635 -2,927 34.53%
NP 3,965 340 3,176 3,771 5,132 4,873 -5,462 -
-
NP to SH 4,239 96 1,858 2,320 4,158 4,121 -6,140 -
-
Tax Rate 53.50% 69.64% 66.87% 49.36% 37.66% 25.12% - -
Total Cost 121,439 33,964 187,551 148,798 106,163 61,145 204,802 -29.48%
-
Net Worth 135,997 131,502 131,502 142,741 143,865 143,865 146,113 -4.68%
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 135,997 131,502 131,502 142,741 143,865 143,865 146,113 -4.68%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 112,395 0.00%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin 3.16% 0.99% 1.67% 2.47% 4.61% 7.38% -2.74% -
ROE 3.12% 0.07% 1.41% 1.63% 2.89% 2.86% -4.20% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 111.57 30.52 169.69 135.74 99.02 58.74 177.36 -26.64%
EPS 3.77 0.09 1.65 2.06 3.70 3.67 -5.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.17 1.17 1.27 1.28 1.28 1.30 -4.68%
Adjusted Per Share Value based on latest NOSH - 112,395
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 111.57 30.52 169.69 135.74 99.02 58.74 177.36 -26.64%
EPS 3.77 0.09 1.65 2.06 3.70 3.67 -5.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.17 1.17 1.27 1.28 1.28 1.30 -4.68%
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 -
Price 1.18 1.08 1.20 1.21 1.18 1.08 1.14 -
P/RPS 1.06 3.54 0.71 0.89 1.19 1.84 0.64 40.11%
P/EPS 31.29 1,264.44 72.59 58.62 31.90 29.46 -20.87 -
EY 3.20 0.08 1.38 1.71 3.14 3.39 -4.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.92 1.03 0.95 0.92 0.84 0.88 7.46%
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/04/22 26/01/22 28/10/21 29/07/21 28/04/21 29/01/21 30/10/20 -
Price 1.19 1.18 1.08 1.08 1.14 1.06 1.13 -
P/RPS 1.07 3.87 0.64 0.80 1.15 1.80 0.64 40.99%
P/EPS 31.55 1,381.52 65.33 52.32 30.82 28.91 -20.69 -
EY 3.17 0.07 1.53 1.91 3.25 3.46 -4.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.01 0.92 0.85 0.89 0.83 0.87 8.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment