[PLB] QoQ Cumulative Quarter Result on 31-May-2004 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
30-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2004
Quarter
31-May-2004 [#3]
Profit Trend
QoQ- 166.16%
YoY- -9.19%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Cumulative Result
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Revenue 95,363 58,214 137,620 86,581 56,058 22,602 171,599 -32.42%
PBT 2,639 1,953 4,800 3,641 1,645 1,079 2,116 15.87%
Tax -241 -189 -294 -125 -324 -236 -749 -53.07%
NP 2,398 1,764 4,506 3,516 1,321 843 1,367 45.50%
-
NP to SH 2,398 1,764 4,506 3,516 1,321 843 1,367 45.50%
-
Tax Rate 9.13% 9.68% 6.12% 3.43% 19.70% 21.87% 35.40% -
Total Cost 92,965 56,450 133,114 83,065 54,737 21,759 170,232 -33.21%
-
Net Worth 102,120 103,280 101,043 99,937 97,480 97,896 96,866 3.58%
Dividend
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Net Worth 102,120 103,280 101,043 99,937 97,480 97,896 96,866 3.58%
NOSH 91,178 91,398 91,030 90,852 91,103 90,645 90,529 0.47%
Ratio Analysis
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
NP Margin 2.51% 3.03% 3.27% 4.06% 2.36% 3.73% 0.80% -
ROE 2.35% 1.71% 4.46% 3.52% 1.36% 0.86% 1.41% -
Per Share
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
RPS 104.59 63.69 151.18 95.30 61.53 24.93 189.55 -32.75%
EPS 2.63 1.93 4.95 3.87 1.45 0.93 1.51 44.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.13 1.11 1.10 1.07 1.08 1.07 3.09%
Adjusted Per Share Value based on latest NOSH - 91,078
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
RPS 84.85 51.79 122.44 77.03 49.88 20.11 152.67 -32.42%
EPS 2.13 1.57 4.01 3.13 1.18 0.75 1.22 45.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9086 0.9189 0.899 0.8892 0.8673 0.871 0.8618 3.59%
Price Multiplier on Financial Quarter End Date
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Date 28/02/05 30/11/04 30/08/04 31/05/04 27/02/04 28/11/03 29/08/03 -
Price 0.93 1.03 1.02 1.20 2.07 1.79 1.45 -
P/RPS 0.89 1.62 0.67 1.26 3.36 7.18 0.76 11.11%
P/EPS 35.36 53.37 20.61 31.01 142.76 192.47 96.03 -48.65%
EY 2.83 1.87 4.85 3.23 0.70 0.52 1.04 95.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.91 0.92 1.09 1.93 1.66 1.36 -28.07%
Price Multiplier on Announcement Date
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Date 26/04/05 24/01/05 26/10/04 30/07/04 30/04/04 19/01/04 29/10/03 -
Price 0.69 1.04 0.87 1.17 1.37 1.73 1.92 -
P/RPS 0.66 1.63 0.58 1.23 2.23 6.94 1.01 -24.71%
P/EPS 26.24 53.89 17.58 30.23 94.48 186.02 127.15 -65.11%
EY 3.81 1.86 5.69 3.31 1.06 0.54 0.79 185.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.92 0.78 1.06 1.28 1.60 1.79 -50.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment