[PERDANA] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -87.72%
YoY- -80.7%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 254,887 179,198 108,279 50,928 605,684 486,265 329,528 -15.69%
PBT -72,897 -53,562 -30,670 4,177 48,701 44,048 46,935 -
Tax 491 272 1,229 -549 -12,351 -12,048 -6,855 -
NP -72,406 -53,290 -29,441 3,628 36,350 32,000 40,080 -
-
NP to SH -72,002 -53,114 -29,380 3,599 29,317 25,267 34,205 -
-
Tax Rate - - - 13.14% 25.36% 27.35% 14.61% -
Total Cost 327,293 232,488 137,720 47,300 569,334 454,265 289,448 8.51%
-
Net Worth 374,686 430,570 461,388 505,644 562,529 568,433 583,479 -25.50%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - 5,952 - - -
Div Payout % - - - - 20.30% - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 374,686 430,570 461,388 505,644 562,529 568,433 583,479 -25.50%
NOSH 334,541 307,550 297,669 297,438 297,634 297,608 297,693 8.06%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -28.41% -29.74% -27.19% 7.12% 6.00% 6.58% 12.16% -
ROE -19.22% -12.34% -6.37% 0.71% 5.21% 4.45% 5.86% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 76.19 58.27 36.38 17.12 203.50 163.39 110.69 -21.98%
EPS -21.53 -17.27 -9.87 1.21 9.85 8.49 11.49 -
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.12 1.40 1.55 1.70 1.89 1.91 1.96 -31.06%
Adjusted Per Share Value based on latest NOSH - 297,438
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 11.45 8.05 4.86 2.29 27.20 21.83 14.80 -15.68%
EPS -3.23 -2.38 -1.32 0.16 1.32 1.13 1.54 -
DPS 0.00 0.00 0.00 0.00 0.27 0.00 0.00 -
NAPS 0.1682 0.1933 0.2072 0.227 0.2526 0.2552 0.262 -25.52%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.06 0.85 1.30 1.39 1.45 2.53 2.66 -
P/RPS 1.39 1.46 3.57 8.12 0.71 1.55 2.40 -30.44%
P/EPS -4.93 -4.92 -13.17 114.88 14.72 29.80 23.15 -
EY -20.30 -20.32 -7.59 0.87 6.79 3.36 4.32 -
DY 0.00 0.00 0.00 0.00 1.38 0.00 0.00 -
P/NAPS 0.95 0.61 0.84 0.82 0.77 1.32 1.36 -21.22%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 24/11/10 25/08/10 27/05/10 25/02/10 16/11/09 26/08/09 -
Price 0.90 0.77 1.23 1.18 1.35 1.99 2.49 -
P/RPS 1.18 1.32 3.38 6.89 0.66 1.22 2.25 -34.89%
P/EPS -4.18 -4.46 -12.46 97.52 13.71 23.44 21.67 -
EY -23.91 -22.43 -8.02 1.03 7.30 4.27 4.61 -
DY 0.00 0.00 0.00 0.00 1.48 0.00 0.00 -
P/NAPS 0.80 0.55 0.79 0.69 0.71 1.04 1.27 -26.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment