[PERDANA] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -916.34%
YoY- -185.89%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 66,998 254,887 179,198 108,279 50,928 605,684 486,265 -73.35%
PBT -8,111 -72,897 -53,562 -30,670 4,177 48,701 44,048 -
Tax -336 491 272 1,229 -549 -12,351 -12,048 -90.82%
NP -8,447 -72,406 -53,290 -29,441 3,628 36,350 32,000 -
-
NP to SH -8,364 -72,002 -53,114 -29,380 3,599 29,317 25,267 -
-
Tax Rate - - - - 13.14% 25.36% 27.35% -
Total Cost 75,445 327,293 232,488 137,720 47,300 569,334 454,265 -69.81%
-
Net Worth 499,067 374,686 430,570 461,388 505,644 562,529 568,433 -8.31%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - 5,952 - -
Div Payout % - - - - - 20.30% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 499,067 374,686 430,570 461,388 505,644 562,529 568,433 -8.31%
NOSH 462,099 334,541 307,550 297,669 297,438 297,634 297,608 34.12%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -12.61% -28.41% -29.74% -27.19% 7.12% 6.00% 6.58% -
ROE -1.68% -19.22% -12.34% -6.37% 0.71% 5.21% 4.45% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 14.50 76.19 58.27 36.38 17.12 203.50 163.39 -80.13%
EPS -1.81 -21.53 -17.27 -9.87 1.21 9.85 8.49 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.08 1.12 1.40 1.55 1.70 1.89 1.91 -31.64%
Adjusted Per Share Value based on latest NOSH - 297,644
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 3.01 11.45 8.05 4.86 2.29 27.20 21.83 -73.34%
EPS -0.38 -3.23 -2.38 -1.32 0.16 1.32 1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.27 0.00 -
NAPS 0.2241 0.1682 0.1933 0.2072 0.227 0.2526 0.2552 -8.30%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.05 1.06 0.85 1.30 1.39 1.45 2.53 -
P/RPS 7.24 1.39 1.46 3.57 8.12 0.71 1.55 179.69%
P/EPS -58.01 -4.93 -4.92 -13.17 114.88 14.72 29.80 -
EY -1.72 -20.30 -20.32 -7.59 0.87 6.79 3.36 -
DY 0.00 0.00 0.00 0.00 0.00 1.38 0.00 -
P/NAPS 0.97 0.95 0.61 0.84 0.82 0.77 1.32 -18.58%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 28/02/11 24/11/10 25/08/10 27/05/10 25/02/10 16/11/09 -
Price 0.99 0.90 0.77 1.23 1.18 1.35 1.99 -
P/RPS 6.83 1.18 1.32 3.38 6.89 0.66 1.22 215.61%
P/EPS -54.70 -4.18 -4.46 -12.46 97.52 13.71 23.44 -
EY -1.83 -23.91 -22.43 -8.02 1.03 7.30 4.27 -
DY 0.00 0.00 0.00 0.00 0.00 1.48 0.00 -
P/NAPS 0.92 0.80 0.55 0.79 0.69 0.71 1.04 -7.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment