[INGRESS] QoQ Cumulative Quarter Result on 30-Apr-2010 [#1]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
22-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- -3.15%
YoY- 1683.65%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Cumulative Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 732,697 572,095 375,980 180,414 650,622 487,833 329,364 70.16%
PBT 29,063 27,131 21,024 15,278 19,576 15,121 7,005 157.53%
Tax -1,272 -3,632 -2,868 -1,454 -1,032 -3,073 -1,411 -6.66%
NP 27,791 23,499 18,156 13,824 18,544 12,048 5,594 190.30%
-
NP to SH 15,484 15,030 12,940 10,470 10,811 8,238 3,536 166.93%
-
Tax Rate 4.38% 13.39% 13.64% 9.52% 5.27% 20.32% 20.14% -
Total Cost 704,906 548,596 357,824 166,590 632,078 475,785 323,770 67.74%
-
Net Worth 149,759 153,087 148,022 147,041 140,435 117,172 102,897 28.34%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 149,759 153,087 148,022 147,041 140,435 117,172 102,897 28.34%
NOSH 76,799 76,801 76,795 76,985 76,732 76,990 76,869 -0.06%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 3.79% 4.11% 4.83% 7.66% 2.85% 2.47% 1.70% -
ROE 10.34% 9.82% 8.74% 7.12% 7.70% 7.03% 3.44% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 954.04 744.90 489.59 234.35 847.91 633.63 428.47 70.26%
EPS 20.20 19.57 16.85 13.60 14.08 10.70 4.60 167.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.9933 1.9275 1.91 1.8302 1.5219 1.3386 28.41%
Adjusted Per Share Value based on latest NOSH - 76,985
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 868.16 677.87 445.49 213.77 770.91 578.03 390.26 70.16%
EPS 18.35 17.81 15.33 12.41 12.81 9.76 4.19 166.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7745 1.8139 1.7539 1.7423 1.664 1.3884 1.2192 28.34%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.78 0.80 0.76 0.62 0.67 0.76 0.32 -
P/RPS 0.08 0.11 0.16 0.26 0.08 0.12 0.07 9.28%
P/EPS 3.87 4.09 4.51 4.56 4.76 7.10 6.96 -32.30%
EY 25.85 24.46 22.17 21.94 21.03 14.08 14.37 47.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.39 0.32 0.37 0.50 0.24 40.44%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 23/03/11 21/12/10 27/09/10 22/06/10 24/03/10 15/12/09 04/09/09 -
Price 0.73 0.75 0.92 0.57 0.62 0.65 0.34 -
P/RPS 0.08 0.10 0.19 0.24 0.07 0.10 0.08 0.00%
P/EPS 3.62 3.83 5.46 4.19 4.40 6.07 7.39 -37.77%
EY 27.62 26.09 18.32 23.86 22.72 16.46 13.53 60.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.48 0.30 0.34 0.43 0.25 29.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment