[INGRESS] YoY TTM Result on 30-Apr-2010 [#1]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
22-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- 91.42%
YoY- 147.25%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 864,749 667,227 727,340 679,397 609,296 442,785 353,041 16.08%
PBT 32,837 27,034 24,359 33,326 -47,501 -6,016 -6,696 -
Tax -3,435 868 14 -1,829 -304 2,536 -2,359 6.45%
NP 29,402 27,902 24,373 31,497 -47,805 -3,480 -9,055 -
-
NP to SH 19,504 22,283 11,955 20,694 -43,796 -7,365 -9,649 -
-
Tax Rate 10.46% -3.21% -0.06% 5.49% - - - -
Total Cost 835,347 639,325 702,967 647,900 657,101 446,265 362,096 14.93%
-
Net Worth 236,360 197,137 160,267 147,041 109,204 161,229 150,419 7.81%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div 33 33 - - - 61 3,074 -52.99%
Div Payout % 0.17% 0.15% - - - 0.00% 0.00% -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 236,360 197,137 160,267 147,041 109,204 161,229 150,419 7.81%
NOSH 84,396 84,427 77,122 76,985 73,374 77,021 72,666 2.52%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 3.40% 4.18% 3.35% 4.64% -7.85% -0.79% -2.56% -
ROE 8.25% 11.30% 7.46% 14.07% -40.10% -4.57% -6.41% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 1,024.63 790.30 943.10 882.50 830.39 574.88 485.84 13.23%
EPS 23.11 26.39 15.50 26.88 -59.69 -9.56 -13.28 -
DPS 0.04 0.04 0.00 0.00 0.00 0.08 4.23 -53.98%
NAPS 2.8006 2.335 2.0781 1.91 1.4883 2.0933 2.07 5.16%
Adjusted Per Share Value based on latest NOSH - 76,985
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 1,024.63 790.59 861.81 805.01 721.95 524.65 418.31 16.08%
EPS 23.11 26.40 14.17 24.52 -51.89 -8.73 -11.43 -
DPS 0.04 0.04 0.00 0.00 0.00 0.07 3.64 -52.81%
NAPS 2.8006 2.3359 1.899 1.7423 1.2939 1.9104 1.7823 7.81%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 1.76 1.04 0.79 0.62 0.16 0.60 0.94 -
P/RPS 0.17 0.13 0.08 0.07 0.02 0.10 0.19 -1.83%
P/EPS 7.62 3.94 5.10 2.31 -0.27 -6.27 -7.08 -
EY 13.13 25.38 19.62 43.36 -373.05 -15.94 -14.13 -
DY 0.02 0.04 0.00 0.00 0.00 0.13 4.50 -59.41%
P/NAPS 0.63 0.45 0.38 0.32 0.11 0.29 0.45 5.76%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 20/06/13 27/06/12 28/06/11 22/06/10 30/06/09 19/06/08 21/06/07 -
Price 1.83 1.21 0.78 0.57 0.19 0.43 0.94 -
P/RPS 0.18 0.15 0.08 0.06 0.02 0.07 0.19 -0.89%
P/EPS 7.92 4.58 5.03 2.12 -0.32 -4.50 -7.08 -
EY 12.63 21.81 19.87 47.16 -314.15 -22.24 -14.13 -
DY 0.02 0.03 0.00 0.00 0.00 0.19 4.50 -59.41%
P/NAPS 0.65 0.52 0.38 0.30 0.13 0.21 0.45 6.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment