[INGRESS] QoQ Cumulative Quarter Result on 31-Jan-2011 [#4]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
23-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jan-2011 [#4]
Profit Trend
QoQ- 3.02%
YoY- 43.22%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Cumulative Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 516,010 353,140 175,067 732,697 572,095 375,980 180,414 101.10%
PBT 26,090 15,936 10,574 29,063 27,131 21,024 15,278 42.72%
Tax -1,331 -796 -168 -1,272 -3,632 -2,868 -1,454 -5.70%
NP 24,759 15,140 10,406 27,791 23,499 18,156 13,824 47.32%
-
NP to SH 17,426 10,692 6,941 15,484 15,030 12,940 10,470 40.31%
-
Tax Rate 5.10% 4.99% 1.59% 4.38% 13.39% 13.64% 9.52% -
Total Cost 491,251 338,000 164,661 704,906 548,596 357,824 166,590 105.23%
-
Net Worth 170,665 164,489 160,267 149,759 153,087 148,022 147,041 10.41%
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 170,665 164,489 160,267 149,759 153,087 148,022 147,041 10.41%
NOSH 76,800 76,810 77,122 76,799 76,801 76,795 76,985 -0.15%
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin 4.80% 4.29% 5.94% 3.79% 4.11% 4.83% 7.66% -
ROE 10.21% 6.50% 4.33% 10.34% 9.82% 8.74% 7.12% -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 671.88 459.76 227.00 954.04 744.90 489.59 234.35 101.42%
EPS 22.69 13.92 9.00 20.20 19.57 16.85 13.60 40.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2222 2.1415 2.0781 1.95 1.9933 1.9275 1.91 10.58%
Adjusted Per Share Value based on latest NOSH - 76,824
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 611.41 418.43 207.43 868.16 677.87 445.49 213.77 101.10%
EPS 20.65 12.67 8.22 18.35 17.81 15.33 12.41 40.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0222 1.949 1.899 1.7745 1.8139 1.7539 1.7423 10.41%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 0.78 0.92 0.79 0.78 0.80 0.76 0.62 -
P/RPS 0.12 0.20 0.35 0.08 0.11 0.16 0.26 -40.19%
P/EPS 3.44 6.61 8.78 3.87 4.09 4.51 4.56 -17.08%
EY 29.09 15.13 11.39 25.85 24.46 22.17 21.94 20.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.43 0.38 0.40 0.40 0.39 0.32 6.13%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 20/12/11 27/09/11 28/06/11 23/03/11 21/12/10 27/09/10 22/06/10 -
Price 0.70 0.78 0.78 0.73 0.75 0.92 0.57 -
P/RPS 0.10 0.17 0.34 0.08 0.10 0.19 0.24 -44.12%
P/EPS 3.09 5.60 8.67 3.62 3.83 5.46 4.19 -18.32%
EY 32.41 17.85 11.54 27.62 26.09 18.32 23.86 22.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.38 0.37 0.38 0.48 0.30 4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment