[INGRESS] QoQ Cumulative Quarter Result on 31-Jul-2011 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
27-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- 54.04%
YoY- -17.37%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Cumulative Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 191,414 658,737 516,010 353,140 175,067 732,697 572,095 -51.83%
PBT 10,282 27,326 26,090 15,936 10,574 29,063 27,131 -47.66%
Tax -1,279 1,979 -1,331 -796 -168 -1,272 -3,632 -50.16%
NP 9,003 29,305 24,759 15,140 10,406 27,791 23,499 -47.28%
-
NP to SH 7,075 22,149 17,426 10,692 6,941 15,484 15,030 -39.51%
-
Tax Rate 12.44% -7.24% 5.10% 4.99% 1.59% 4.38% 13.39% -
Total Cost 182,411 629,432 491,251 338,000 164,661 704,906 548,596 -52.03%
-
Net Worth 197,137 179,266 170,665 164,489 160,267 149,759 153,087 18.38%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div 33 - - - - - - -
Div Payout % 0.48% - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 197,137 179,266 170,665 164,489 160,267 149,759 153,087 18.38%
NOSH 84,427 76,777 76,800 76,810 77,122 76,799 76,801 6.52%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 4.70% 4.45% 4.80% 4.29% 5.94% 3.79% 4.11% -
ROE 3.59% 12.36% 10.21% 6.50% 4.33% 10.34% 9.82% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 226.72 857.99 671.88 459.76 227.00 954.04 744.90 -54.78%
EPS 8.38 28.84 22.69 13.92 9.00 20.20 19.57 -43.21%
DPS 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.335 2.3349 2.2222 2.1415 2.0781 1.95 1.9933 11.13%
Adjusted Per Share Value based on latest NOSH - 76,864
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 226.80 780.53 611.41 418.43 207.43 868.16 677.87 -51.83%
EPS 8.38 26.24 20.65 12.67 8.22 18.35 17.81 -39.53%
DPS 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3359 2.1241 2.0222 1.949 1.899 1.7745 1.8139 18.38%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 1.04 0.86 0.78 0.92 0.79 0.78 0.80 -
P/RPS 0.46 0.10 0.12 0.20 0.35 0.08 0.11 159.78%
P/EPS 12.41 2.98 3.44 6.61 8.78 3.87 4.09 109.72%
EY 8.06 33.54 29.09 15.13 11.39 25.85 24.46 -52.32%
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.37 0.35 0.43 0.38 0.40 0.40 8.17%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 27/06/12 20/03/12 20/12/11 27/09/11 28/06/11 23/03/11 21/12/10 -
Price 1.21 0.97 0.70 0.78 0.78 0.73 0.75 -
P/RPS 0.53 0.11 0.10 0.17 0.34 0.08 0.10 204.29%
P/EPS 14.44 3.36 3.09 5.60 8.67 3.62 3.83 142.43%
EY 6.93 29.74 32.41 17.85 11.54 27.62 26.09 -58.71%
DY 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.42 0.32 0.36 0.38 0.37 0.38 23.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment