[ENGKAH] QoQ Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 62.73%
YoY- -36.92%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 43,120 19,082 75,556 56,591 36,140 16,551 72,542 -29.37%
PBT 6,908 2,749 9,270 7,761 4,751 2,076 13,495 -36.08%
Tax -1,435 -815 -2,438 -2,072 -1,255 0 -2,395 -28.99%
NP 5,473 1,934 6,832 5,689 3,496 2,076 11,100 -37.66%
-
NP to SH 5,473 1,934 6,832 5,689 3,496 1,531 11,100 -37.66%
-
Tax Rate 20.77% 29.65% 26.30% 26.70% 26.42% 0.00% 17.75% -
Total Cost 37,647 17,148 68,724 50,902 32,644 14,475 61,442 -27.92%
-
Net Worth 80,394 79,090 77,272 78,532 78,582 85,810 84,638 -3.38%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 4,638 2,317 179 6,183 6,187 30 9,267 -37.04%
Div Payout % 84.75% 119.81% 2.62% 108.70% 176.99% 2.02% 83.49% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 80,394 79,090 77,272 78,532 78,582 85,810 84,638 -3.38%
NOSH 61,841 61,789 61,818 61,836 61,876 61,733 61,780 0.06%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 12.69% 10.14% 9.04% 10.05% 9.67% 12.54% 15.30% -
ROE 6.81% 2.45% 8.84% 7.24% 4.45% 1.78% 13.11% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 69.73 30.88 122.22 91.52 58.41 26.81 117.42 -29.41%
EPS 8.85 3.13 11.05 9.20 5.65 2.48 17.95 -37.67%
DPS 7.50 3.75 0.29 10.00 10.00 0.05 15.00 -37.08%
NAPS 1.30 1.28 1.25 1.27 1.27 1.39 1.37 -3.44%
Adjusted Per Share Value based on latest NOSH - 61,774
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 36.50 16.15 63.96 47.91 30.60 14.01 61.41 -29.37%
EPS 4.63 1.64 5.78 4.82 2.96 1.30 9.40 -37.71%
DPS 3.93 1.96 0.15 5.23 5.24 0.03 7.85 -37.03%
NAPS 0.6806 0.6696 0.6542 0.6648 0.6653 0.7265 0.7165 -3.37%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 2.15 2.08 2.13 2.43 2.51 2.37 2.44 -
P/RPS 3.08 6.74 1.74 2.66 4.30 8.84 2.08 30.00%
P/EPS 24.29 66.45 19.27 26.41 44.42 95.56 13.58 47.50%
EY 4.12 1.50 5.19 3.79 2.25 1.05 7.36 -32.14%
DY 3.49 1.80 0.14 4.12 3.98 0.02 6.15 -31.52%
P/NAPS 1.65 1.63 1.70 1.91 1.98 1.71 1.78 -4.94%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 25/08/10 26/05/10 25/02/10 24/11/09 25/08/09 29/05/09 26/02/09 -
Price 2.09 1.99 2.12 2.09 2.38 2.35 2.37 -
P/RPS 3.00 6.44 1.73 2.28 4.07 8.77 2.02 30.26%
P/EPS 23.62 63.58 19.18 22.72 42.12 94.76 13.19 47.62%
EY 4.23 1.57 5.21 4.40 2.37 1.06 7.58 -32.29%
DY 3.59 1.88 0.14 4.78 4.20 0.02 6.33 -31.55%
P/NAPS 1.61 1.55 1.70 1.65 1.87 1.69 1.73 -4.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment