[ABLEGLOB] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 45.45%
YoY- -35.6%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 141,031 501,123 343,978 219,535 103,958 475,488 358,897 -46.38%
PBT 12,976 48,495 30,190 13,685 7,935 34,572 30,651 -43.64%
Tax -1,242 -9,601 -5,945 -2,299 -141 -7,771 -4,839 -59.64%
NP 11,734 38,894 24,245 11,386 7,794 26,801 25,812 -40.90%
-
NP to SH 11,109 38,537 23,720 11,079 7,617 26,636 25,282 -42.23%
-
Tax Rate 9.57% 19.80% 19.69% 16.80% 1.78% 22.48% 15.79% -
Total Cost 129,297 462,229 319,733 208,149 96,164 448,687 333,085 -46.81%
-
Net Worth 319,787 316,682 307,368 294,949 294,949 291,844 273,318 11.04%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 4,657 15,523 9,314 4,657 3,104 17,076 12,811 -49.09%
Div Payout % 41.92% 40.28% 39.27% 42.04% 40.76% 64.11% 50.68% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 319,787 316,682 307,368 294,949 294,949 291,844 273,318 11.04%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 284,707 5.95%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 8.32% 7.76% 7.05% 5.19% 7.50% 5.64% 7.19% -
ROE 3.47% 12.17% 7.72% 3.76% 2.58% 9.13% 9.25% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 45.42 161.41 110.79 70.71 33.48 153.15 126.06 -49.39%
EPS 3.58 12.41 7.64 3.57 2.45 8.58 8.88 -45.45%
DPS 1.50 5.00 3.00 1.50 1.00 5.50 4.50 -51.95%
NAPS 1.03 1.02 0.99 0.95 0.95 0.94 0.96 4.80%
Adjusted Per Share Value based on latest NOSH - 310,470
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 45.87 162.99 111.88 71.40 33.81 154.65 116.73 -46.38%
EPS 3.61 12.53 7.72 3.60 2.48 8.66 8.22 -42.25%
DPS 1.51 5.05 3.03 1.51 1.01 5.55 4.17 -49.22%
NAPS 1.0401 1.03 0.9997 0.9593 0.9593 0.9492 0.889 11.04%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.40 0.96 0.925 0.95 1.02 1.21 1.31 -
P/RPS 3.08 0.59 0.83 1.34 3.05 0.79 1.04 106.36%
P/EPS 39.13 7.73 12.11 26.62 41.58 14.10 14.75 91.75%
EY 2.56 12.93 8.26 3.76 2.41 7.09 6.78 -47.79%
DY 1.07 5.21 3.24 1.58 0.98 4.55 3.44 -54.12%
P/NAPS 1.36 0.94 0.93 1.00 1.07 1.29 1.36 0.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 26/02/19 28/11/18 30/08/18 23/05/18 27/02/18 28/11/17 -
Price 1.39 1.36 0.91 0.955 0.97 1.23 1.30 -
P/RPS 3.06 0.84 0.82 1.35 2.90 0.80 1.03 106.79%
P/EPS 38.85 10.96 11.91 26.76 39.54 14.34 14.64 91.78%
EY 2.57 9.13 8.40 3.74 2.53 6.97 6.83 -47.91%
DY 1.08 3.68 3.30 1.57 1.03 4.47 3.46 -54.01%
P/NAPS 1.35 1.33 0.92 1.01 1.02 1.31 1.35 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment