[ABLEGLOB] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -14.3%
YoY- -47.97%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 512,943 519,392 564,178 469,047 460,602 419,938 400,975 4.18%
PBT 59,319 59,010 60,337 26,054 51,090 26,181 26,612 14.27%
Tax -14,419 -15,201 -10,415 -5,567 -12,511 -6,730 -8,077 10.13%
NP 44,900 43,809 49,922 20,487 38,579 19,451 18,535 15.87%
-
NP to SH 44,699 43,394 48,841 20,513 39,423 20,501 18,823 15.48%
-
Tax Rate 24.31% 25.76% 17.26% 21.37% 24.49% 25.71% 30.35% -
Total Cost 468,043 475,583 514,256 448,560 422,023 400,487 382,440 3.42%
-
Net Worth 372,151 350,834 322,891 294,949 256,084 208,940 191,342 11.71%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 16,976 18,007 20,180 9,184 6,492 3,733 3,263 31.60%
Div Payout % 37.98% 41.50% 41.32% 44.77% 16.47% 18.21% 17.34% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 372,151 350,834 322,891 294,949 256,084 208,940 191,342 11.71%
NOSH 310,470 310,470 310,470 310,470 275,360 93,276 93,337 22.15%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 8.75% 8.43% 8.85% 4.37% 8.38% 4.63% 4.62% -
ROE 12.01% 12.37% 15.13% 6.95% 15.39% 9.81% 9.84% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 166.78 167.29 181.72 151.07 167.27 450.21 429.59 -14.57%
EPS 14.53 13.98 15.73 6.61 14.32 21.98 20.17 -5.31%
DPS 5.50 5.80 6.50 2.96 2.36 4.00 3.50 7.81%
NAPS 1.21 1.13 1.04 0.95 0.93 2.24 2.05 -8.40%
Adjusted Per Share Value based on latest NOSH - 310,470
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 166.84 168.93 183.50 152.56 149.81 136.59 130.42 4.18%
EPS 14.54 14.11 15.89 6.67 12.82 6.67 6.12 15.49%
DPS 5.52 5.86 6.56 2.99 2.11 1.21 1.06 31.62%
NAPS 1.2104 1.1411 1.0502 0.9593 0.8329 0.6796 0.6223 11.71%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.49 1.41 1.35 0.95 1.59 2.05 1.51 -
P/RPS 0.89 0.84 0.74 0.63 0.95 0.46 0.35 16.81%
P/EPS 10.25 10.09 8.58 14.38 11.11 9.33 7.49 5.36%
EY 9.75 9.91 11.65 6.95 9.00 10.72 13.36 -5.10%
DY 3.69 4.11 4.81 3.11 1.48 1.95 2.32 8.03%
P/NAPS 1.23 1.25 1.30 1.00 1.71 0.92 0.74 8.82%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 26/08/20 29/08/19 30/08/18 25/08/17 29/08/16 26/08/15 -
Price 1.52 1.50 1.41 0.955 1.43 2.37 1.28 -
P/RPS 0.91 0.90 0.78 0.63 0.85 0.53 0.30 20.29%
P/EPS 10.46 10.73 8.96 14.45 9.99 10.78 6.35 8.66%
EY 9.56 9.32 11.16 6.92 10.01 9.27 15.76 -7.98%
DY 3.62 3.87 4.61 3.10 1.65 1.69 2.73 4.81%
P/NAPS 1.26 1.33 1.36 1.01 1.54 1.06 0.62 12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment