[ABLEGLOB] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 62.47%
YoY- 44.68%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 426,021 282,590 141,031 501,123 343,978 219,535 103,958 155.86%
PBT 45,174 25,011 12,976 48,495 30,190 13,685 7,935 218.49%
Tax -8,434 -3,113 -1,242 -9,601 -5,945 -2,299 -141 1425.67%
NP 36,740 21,898 11,734 38,894 24,245 11,386 7,794 180.87%
-
NP to SH 35,771 20,867 11,109 38,537 23,720 11,079 7,617 180.17%
-
Tax Rate 18.67% 12.45% 9.57% 19.80% 19.69% 16.80% 1.78% -
Total Cost 389,281 260,692 129,297 462,229 319,733 208,149 96,164 153.78%
-
Net Worth 338,415 322,891 319,787 316,682 307,368 294,949 294,949 9.58%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 15,523 4,657 4,657 15,523 9,314 4,657 3,104 192.15%
Div Payout % 43.40% 22.32% 41.92% 40.28% 39.27% 42.04% 40.76% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 338,415 322,891 319,787 316,682 307,368 294,949 294,949 9.58%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 8.62% 7.75% 8.32% 7.76% 7.05% 5.19% 7.50% -
ROE 10.57% 6.46% 3.47% 12.17% 7.72% 3.76% 2.58% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 137.22 91.02 45.42 161.41 110.79 70.71 33.48 155.88%
EPS 11.52 6.72 3.58 12.41 7.64 3.57 2.45 180.40%
DPS 5.00 1.50 1.50 5.00 3.00 1.50 1.00 192.11%
NAPS 1.09 1.04 1.03 1.02 0.99 0.95 0.95 9.58%
Adjusted Per Share Value based on latest NOSH - 310,470
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 138.56 91.91 45.87 162.99 111.88 71.40 33.81 155.87%
EPS 11.63 6.79 3.61 12.53 7.72 3.60 2.48 179.90%
DPS 5.05 1.51 1.51 5.05 3.03 1.51 1.01 192.11%
NAPS 1.1007 1.0502 1.0401 1.03 0.9997 0.9593 0.9593 9.59%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.36 1.35 1.40 0.96 0.925 0.95 1.02 -
P/RPS 0.99 1.48 3.08 0.59 0.83 1.34 3.05 -52.73%
P/EPS 11.80 20.09 39.13 7.73 12.11 26.62 41.58 -56.78%
EY 8.47 4.98 2.56 12.93 8.26 3.76 2.41 130.98%
DY 3.68 1.11 1.07 5.21 3.24 1.58 0.98 141.39%
P/NAPS 1.25 1.30 1.36 0.94 0.93 1.00 1.07 10.91%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 29/08/19 29/05/19 26/02/19 28/11/18 30/08/18 23/05/18 -
Price 1.49 1.41 1.39 1.36 0.91 0.955 0.97 -
P/RPS 1.09 1.55 3.06 0.84 0.82 1.35 2.90 -47.88%
P/EPS 12.93 20.98 38.85 10.96 11.91 26.76 39.54 -52.50%
EY 7.73 4.77 2.57 9.13 8.40 3.74 2.53 110.41%
DY 3.36 1.06 1.08 3.68 3.30 1.57 1.03 119.79%
P/NAPS 1.37 1.36 1.35 1.33 0.92 1.01 1.02 21.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment