[ABLEGLOB] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -27.27%
YoY- -35.6%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 468,694 446,608 565,180 439,070 451,952 413,872 408,816 2.30%
PBT 54,970 42,746 50,022 27,370 44,406 36,930 30,660 10.20%
Tax -12,206 -10,136 -6,226 -4,598 -9,004 -6,664 -7,974 7.34%
NP 42,764 32,610 43,796 22,772 35,402 30,266 22,686 11.13%
-
NP to SH 41,808 31,360 41,734 22,158 34,406 27,730 21,328 11.85%
-
Tax Rate 22.20% 23.71% 12.45% 16.80% 20.28% 18.04% 26.01% -
Total Cost 425,930 413,998 521,384 416,298 416,550 383,606 386,130 1.64%
-
Net Worth 372,151 350,834 322,891 294,949 256,390 209,001 191,261 11.72%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 15,378 14,902 9,314 9,314 22,055 7,464 6,530 15.32%
Div Payout % 36.78% 47.52% 22.32% 42.04% 64.10% 26.92% 30.62% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 372,151 350,834 322,891 294,949 256,390 209,001 191,261 11.72%
NOSH 310,470 310,470 310,470 310,470 275,689 93,304 93,298 22.16%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 9.12% 7.30% 7.75% 5.19% 7.83% 7.31% 5.55% -
ROE 11.23% 8.94% 12.93% 7.51% 13.42% 13.27% 11.15% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 152.39 143.85 182.04 141.42 163.94 443.57 438.18 -16.12%
EPS 13.60 10.10 13.44 7.14 12.48 29.72 22.86 -8.28%
DPS 5.00 4.80 3.00 3.00 8.00 8.00 7.00 -5.44%
NAPS 1.21 1.13 1.04 0.95 0.93 2.24 2.05 -8.40%
Adjusted Per Share Value based on latest NOSH - 310,470
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 150.96 143.85 182.04 141.42 145.57 133.30 131.68 2.30%
EPS 13.47 10.10 13.44 7.14 11.08 8.93 6.87 11.86%
DPS 4.95 4.80 3.00 3.00 7.10 2.40 2.10 15.34%
NAPS 1.1987 1.13 1.04 0.95 0.8258 0.6732 0.616 11.72%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.49 1.41 1.35 0.95 1.59 2.05 1.51 -
P/RPS 0.98 0.98 0.74 0.67 0.97 0.46 0.34 19.27%
P/EPS 10.96 13.96 10.04 13.31 12.74 6.90 6.61 8.78%
EY 9.12 7.16 9.96 7.51 7.85 14.50 15.14 -8.09%
DY 3.36 3.40 2.22 3.16 5.03 3.90 4.64 -5.23%
P/NAPS 1.23 1.25 1.30 1.00 1.71 0.92 0.74 8.82%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 26/08/20 29/08/19 30/08/18 25/08/17 29/08/16 26/08/15 -
Price 1.52 1.50 1.41 0.955 1.43 2.37 1.28 -
P/RPS 1.00 1.04 0.77 0.68 0.87 0.53 0.29 22.89%
P/EPS 11.18 14.85 10.49 13.38 11.46 7.97 5.60 12.20%
EY 8.94 6.73 9.53 7.47 8.73 12.54 17.86 -10.88%
DY 3.29 3.20 2.13 3.14 5.59 3.38 5.47 -8.11%
P/NAPS 1.26 1.33 1.36 1.01 1.54 1.06 0.62 12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment