[ABLEGLOB] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 77.79%
YoY- 76.68%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 225,976 102,567 441,199 322,802 206,936 91,580 416,600 -33.51%
PBT 22,203 13,464 46,791 32,575 18,465 5,935 23,046 -2.45%
Tax -4,502 -2,625 -11,348 -6,512 -3,332 -769 -7,385 -28.12%
NP 17,701 10,839 35,443 26,063 15,133 5,166 15,661 8.51%
-
NP to SH 17,203 10,319 35,593 24,650 13,865 4,499 17,302 -0.38%
-
Tax Rate 20.28% 19.50% 24.25% 19.99% 18.04% 12.96% 32.04% -
Total Cost 208,275 91,728 405,756 296,739 191,803 86,414 400,939 -35.40%
-
Net Worth 256,390 234,296 223,982 237,682 209,001 199,748 195,044 20.01%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 11,027 3,738 9,954 5,495 3,732 3,733 3,266 125.22%
Div Payout % 64.10% 36.23% 27.97% 22.29% 26.92% 82.99% 18.88% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 256,390 234,296 223,982 237,682 209,001 199,748 195,044 20.01%
NOSH 275,689 249,251 248,868 248,813 93,304 93,340 93,322 106.02%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 7.83% 10.57% 8.03% 8.07% 7.31% 5.64% 3.76% -
ROE 6.71% 4.40% 15.89% 10.37% 6.63% 2.25% 8.87% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 81.97 41.15 177.28 234.96 221.79 98.11 446.41 -67.72%
EPS 6.24 4.14 14.31 22.82 14.86 4.82 18.54 -51.64%
DPS 4.00 1.50 4.00 4.00 4.00 4.00 3.50 9.31%
NAPS 0.93 0.94 0.90 1.73 2.24 2.14 2.09 -41.74%
Adjusted Per Share Value based on latest NOSH - 248,813
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 73.50 33.36 143.50 104.99 67.31 29.79 135.50 -33.51%
EPS 5.60 3.36 11.58 8.02 4.51 1.46 5.63 -0.35%
DPS 3.59 1.22 3.24 1.79 1.21 1.21 1.06 125.69%
NAPS 0.8339 0.7621 0.7285 0.7731 0.6798 0.6497 0.6344 20.01%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.59 1.36 1.24 0.88 2.05 1.70 2.09 -
P/RPS 1.94 3.30 0.70 0.37 0.92 1.73 0.47 157.53%
P/EPS 25.48 32.85 8.67 4.90 13.80 35.27 11.27 72.34%
EY 3.92 3.04 11.53 20.39 7.25 2.84 8.87 -42.00%
DY 2.52 1.10 3.23 4.55 1.95 2.35 1.67 31.59%
P/NAPS 1.71 1.45 1.38 0.51 0.92 0.79 1.00 43.04%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 29/05/17 22/02/17 22/11/16 29/08/16 30/05/16 29/02/16 -
Price 1.43 1.65 1.42 1.23 2.37 1.86 1.81 -
P/RPS 1.74 4.01 0.80 0.52 1.07 1.90 0.41 162.35%
P/EPS 22.92 39.86 9.93 6.86 15.95 38.59 9.76 76.76%
EY 4.36 2.51 10.07 14.59 6.27 2.59 10.24 -43.43%
DY 2.80 0.91 2.82 3.25 1.69 2.15 1.93 28.18%
P/NAPS 1.54 1.76 1.58 0.71 1.06 0.87 0.87 46.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment