[ABLEGLOB] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 208.18%
YoY- 30.02%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 102,567 441,199 322,802 206,936 91,580 416,600 302,324 -51.32%
PBT 13,464 46,791 32,575 18,465 5,935 23,046 19,756 -22.53%
Tax -2,625 -11,348 -6,512 -3,332 -769 -7,385 -5,498 -38.88%
NP 10,839 35,443 26,063 15,133 5,166 15,661 14,258 -16.69%
-
NP to SH 10,319 35,593 24,650 13,865 4,499 17,302 13,952 -18.20%
-
Tax Rate 19.50% 24.25% 19.99% 18.04% 12.96% 32.04% 27.83% -
Total Cost 91,728 405,756 296,739 191,803 86,414 400,939 288,066 -53.33%
-
Net Worth 234,296 223,982 237,682 209,001 199,748 195,044 191,315 14.45%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 3,738 9,954 5,495 3,732 3,733 3,266 3,266 9.40%
Div Payout % 36.23% 27.97% 22.29% 26.92% 82.99% 18.88% 23.41% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 234,296 223,982 237,682 209,001 199,748 195,044 191,315 14.45%
NOSH 249,251 248,868 248,813 93,304 93,340 93,322 93,324 92.38%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 10.57% 8.03% 8.07% 7.31% 5.64% 3.76% 4.72% -
ROE 4.40% 15.89% 10.37% 6.63% 2.25% 8.87% 7.29% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 41.15 177.28 234.96 221.79 98.11 446.41 323.95 -74.69%
EPS 4.14 14.31 22.82 14.86 4.82 18.54 14.95 -57.48%
DPS 1.50 4.00 4.00 4.00 4.00 3.50 3.50 -43.12%
NAPS 0.94 0.90 1.73 2.24 2.14 2.09 2.05 -40.50%
Adjusted Per Share Value based on latest NOSH - 93,276
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 33.04 142.11 103.97 66.65 29.50 134.18 97.38 -51.32%
EPS 3.32 11.46 7.94 4.47 1.45 5.57 4.49 -18.21%
DPS 1.20 3.21 1.77 1.20 1.20 1.05 1.05 9.30%
NAPS 0.7546 0.7214 0.7656 0.6732 0.6434 0.6282 0.6162 14.44%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.36 1.24 0.88 2.05 1.70 2.09 1.55 -
P/RPS 3.30 0.70 0.37 0.92 1.73 0.47 0.48 261.13%
P/EPS 32.85 8.67 4.90 13.80 35.27 11.27 10.37 115.54%
EY 3.04 11.53 20.39 7.25 2.84 8.87 9.65 -53.66%
DY 1.10 3.23 4.55 1.95 2.35 1.67 2.26 -38.09%
P/NAPS 1.45 1.38 0.51 0.92 0.79 1.00 0.76 53.76%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 22/02/17 22/11/16 29/08/16 30/05/16 29/02/16 24/11/15 -
Price 1.65 1.42 1.23 2.37 1.86 1.81 2.80 -
P/RPS 4.01 0.80 0.52 1.07 1.90 0.41 0.86 178.84%
P/EPS 39.86 9.93 6.86 15.95 38.59 9.76 18.73 65.37%
EY 2.51 10.07 14.59 6.27 2.59 10.24 5.34 -39.51%
DY 0.91 2.82 3.25 1.69 2.15 1.93 1.25 -19.05%
P/NAPS 1.76 1.58 0.71 1.06 0.87 0.87 1.37 18.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment