[ABLEGLOB] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 15.16%
YoY- 228.01%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 123,410 102,567 118,397 115,866 115,357 91,580 114,276 5.26%
PBT 8,739 13,464 14,216 14,110 12,529 5,935 3,291 91.87%
Tax -1,877 -2,625 -4,836 -3,180 -2,562 -769 -1,888 -0.38%
NP 6,862 10,839 9,380 10,930 9,967 5,166 1,403 188.41%
-
NP to SH 6,884 10,319 10,943 10,785 9,365 4,499 3,349 61.73%
-
Tax Rate 21.48% 19.50% 34.02% 22.54% 20.45% 12.96% 57.37% -
Total Cost 116,548 91,728 109,017 104,936 105,390 86,414 112,873 2.16%
-
Net Worth 256,084 234,296 223,728 237,682 208,940 199,748 194,969 19.95%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 2,753 3,738 - - - 3,733 - -
Div Payout % 40.00% 36.23% - - - 82.99% - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 256,084 234,296 223,728 237,682 208,940 199,748 194,969 19.95%
NOSH 275,360 249,251 248,586 248,813 93,276 93,340 93,286 105.90%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 5.56% 10.57% 7.92% 9.43% 8.64% 5.64% 1.23% -
ROE 2.69% 4.40% 4.89% 4.54% 4.48% 2.25% 1.72% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 44.82 41.15 47.63 84.33 123.67 98.11 122.50 -48.87%
EPS 2.50 4.14 4.40 7.85 10.04 4.82 3.59 -21.45%
DPS 1.00 1.50 0.00 0.00 0.00 4.00 0.00 -
NAPS 0.93 0.94 0.90 1.73 2.24 2.14 2.09 -41.74%
Adjusted Per Share Value based on latest NOSH - 248,813
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 40.14 33.36 38.51 37.69 37.52 29.79 37.17 5.26%
EPS 2.24 3.36 3.56 3.51 3.05 1.46 1.09 61.71%
DPS 0.90 1.22 0.00 0.00 0.00 1.21 0.00 -
NAPS 0.8329 0.7621 0.7277 0.7731 0.6796 0.6497 0.6341 19.95%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.59 1.36 1.24 0.88 2.05 1.70 2.09 -
P/RPS 3.55 3.30 2.60 1.04 1.66 1.73 1.71 62.81%
P/EPS 63.60 32.85 28.17 11.21 20.42 35.27 58.22 6.07%
EY 1.57 3.04 3.55 8.92 4.90 2.84 1.72 -5.90%
DY 0.63 1.10 0.00 0.00 0.00 2.35 0.00 -
P/NAPS 1.71 1.45 1.38 0.51 0.92 0.79 1.00 43.04%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 29/05/17 22/02/17 22/11/16 29/08/16 30/05/16 29/02/16 -
Price 1.43 1.65 1.42 1.23 2.37 1.86 1.81 -
P/RPS 3.19 4.01 2.98 1.46 1.92 1.90 1.48 66.93%
P/EPS 57.20 39.86 32.26 15.67 23.61 38.59 50.42 8.78%
EY 1.75 2.51 3.10 6.38 4.24 2.59 1.98 -7.90%
DY 0.70 0.91 0.00 0.00 0.00 2.15 0.00 -
P/NAPS 1.54 1.76 1.58 0.71 1.06 0.87 0.87 46.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment