[ABLEGLOB] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 35.81%
YoY- 26.06%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 363,971 223,304 108,192 578,679 426,021 282,590 141,031 87.82%
PBT 42,732 21,373 6,779 62,648 45,174 25,011 12,976 120.86%
Tax -10,785 -5,068 -1,801 -13,246 -8,434 -3,113 -1,242 320.81%
NP 31,947 16,305 4,978 49,402 36,740 21,898 11,734 94.62%
-
NP to SH 31,388 15,680 4,541 48,581 35,771 20,867 11,109 99.48%
-
Tax Rate 25.24% 23.71% 26.57% 21.14% 18.67% 12.45% 9.57% -
Total Cost 332,024 206,999 103,214 529,277 389,281 260,692 129,297 87.20%
-
Net Worth 358,638 350,834 341,520 341,520 338,415 322,891 319,787 7.92%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 13,603 7,451 2,173 19,870 15,523 4,657 4,657 103.94%
Div Payout % 43.34% 47.52% 47.86% 40.90% 43.40% 22.32% 41.92% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 358,638 350,834 341,520 341,520 338,415 322,891 319,787 7.92%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 8.78% 7.30% 4.60% 8.54% 8.62% 7.75% 8.32% -
ROE 8.75% 4.47% 1.33% 14.22% 10.57% 6.46% 3.47% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 117.72 71.92 34.85 186.39 137.22 91.02 45.42 88.35%
EPS 10.12 5.05 1.46 15.65 11.52 6.72 3.58 99.54%
DPS 4.40 2.40 0.70 6.40 5.00 1.50 1.50 104.51%
NAPS 1.16 1.13 1.10 1.10 1.09 1.04 1.03 8.22%
Adjusted Per Share Value based on latest NOSH - 310,470
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 118.38 72.63 35.19 188.22 138.56 91.91 45.87 87.82%
EPS 10.21 5.10 1.48 15.80 11.63 6.79 3.61 99.61%
DPS 4.42 2.42 0.71 6.46 5.05 1.51 1.51 104.22%
NAPS 1.1665 1.1411 1.1108 1.1108 1.1007 1.0502 1.0401 7.92%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.53 1.41 1.23 1.73 1.36 1.35 1.40 -
P/RPS 1.30 1.96 3.53 0.93 0.99 1.48 3.08 -43.64%
P/EPS 15.07 27.92 84.10 11.06 11.80 20.09 39.13 -46.97%
EY 6.64 3.58 1.19 9.04 8.47 4.98 2.56 88.45%
DY 2.88 1.70 0.57 3.70 3.68 1.11 1.07 93.14%
P/NAPS 1.32 1.25 1.12 1.57 1.25 1.30 1.36 -1.96%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 24/11/20 26/08/20 16/06/20 25/02/20 28/11/19 29/08/19 29/05/19 -
Price 1.90 1.50 1.54 1.78 1.49 1.41 1.39 -
P/RPS 1.61 2.09 4.42 0.96 1.09 1.55 3.06 -34.75%
P/EPS 18.71 29.70 105.29 11.38 12.93 20.98 38.85 -38.47%
EY 5.34 3.37 0.95 8.79 7.73 4.77 2.57 62.61%
DY 2.32 1.60 0.45 3.60 3.36 1.06 1.08 66.25%
P/NAPS 1.64 1.33 1.40 1.62 1.37 1.36 1.35 13.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment