[PPG] QoQ Cumulative Quarter Result on 31-Dec-2016 [#1]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Dec-2016 [#1]
Profit Trend
QoQ- 221.55%
YoY- 95.94%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 74,142 69,086 55,918 37,897 63,052 57,368 46,245 36.94%
PBT 4,659 12,287 11,928 10,576 4,440 10,648 8,474 -32.86%
Tax -1,784 -4,155 -3,169 -2,952 -2,048 -3,111 -2,460 -19.26%
NP 2,875 8,132 8,759 7,624 2,392 7,537 6,014 -38.83%
-
NP to SH 2,982 8,056 8,734 7,730 2,404 7,463 6,006 -37.27%
-
Tax Rate 38.29% 33.82% 26.57% 27.91% 46.13% 29.22% 29.03% -
Total Cost 71,267 60,954 47,159 30,273 60,660 49,831 40,231 46.35%
-
Net Worth 98,465 97,935 100,643 106,110 95,891 101,974 101,716 -2.14%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 98,465 97,935 100,643 106,110 95,891 101,974 101,716 -2.14%
NOSH 100,043 98,725 98,689 98,717 98,755 98,716 98,782 0.84%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.88% 11.77% 15.66% 20.12% 3.79% 13.14% 13.00% -
ROE 3.03% 8.23% 8.68% 7.28% 2.51% 7.32% 5.90% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 75.14 69.98 56.66 37.90 63.85 58.11 46.81 37.05%
EPS 3.02 8.16 8.85 7.83 2.43 7.56 6.08 -37.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9979 0.992 1.0198 1.0611 0.971 1.033 1.0297 -2.06%
Adjusted Per Share Value based on latest NOSH - 98,717
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 74.11 69.06 55.89 37.88 63.02 57.34 46.23 36.93%
EPS 2.98 8.05 8.73 7.73 2.40 7.46 6.00 -37.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9842 0.9789 1.006 1.0606 0.9585 1.0193 1.0167 -2.14%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.58 0.61 0.665 0.51 0.56 0.54 0.51 -
P/RPS 0.77 0.87 1.17 1.35 0.88 0.93 1.09 -20.66%
P/EPS 19.19 7.48 7.51 6.60 23.00 7.14 8.39 73.50%
EY 5.21 13.38 13.31 15.16 4.35 14.00 11.92 -42.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.65 0.48 0.58 0.52 0.50 10.39%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 22/08/17 30/05/17 22/02/17 28/11/16 29/08/16 23/05/16 -
Price 0.555 0.60 0.69 0.57 0.57 0.525 0.51 -
P/RPS 0.74 0.86 1.22 1.50 0.89 0.90 1.09 -22.73%
P/EPS 18.36 7.35 7.80 7.37 23.42 6.94 8.39 68.47%
EY 5.45 13.60 12.83 13.56 4.27 14.40 11.92 -40.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.68 0.54 0.59 0.51 0.50 7.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment