[PPG] QoQ TTM Result on 31-Dec-2016 [#1]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Dec-2016 [#1]
Profit Trend
QoQ- 157.45%
YoY- 127.2%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 74,142 74,770 72,725 73,079 63,052 65,164 66,607 7.39%
PBT 4,661 6,139 7,897 7,521 4,441 6,404 5,885 -14.38%
Tax -1,784 -3,092 -2,757 -1,475 -2,048 -3,095 -2,517 -20.48%
NP 2,877 3,047 5,140 6,046 2,393 3,309 3,368 -9.96%
-
NP to SH 4,339 4,409 5,133 6,189 2,404 3,292 3,254 21.12%
-
Tax Rate 38.28% 50.37% 34.91% 19.61% 46.12% 48.33% 42.77% -
Total Cost 71,265 71,723 67,585 67,033 60,659 61,855 63,239 8.28%
-
Net Worth 98,465 97,474 100,480 106,110 95,835 101,694 101,541 -2.02%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 98,465 97,474 100,480 106,110 95,835 101,694 101,541 -2.02%
NOSH 100,043 98,260 98,529 100,000 98,698 98,445 98,612 0.96%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.88% 4.08% 7.07% 8.27% 3.80% 5.08% 5.06% -
ROE 4.41% 4.52% 5.11% 5.83% 2.51% 3.24% 3.20% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 75.14 76.09 73.81 73.08 63.88 66.19 67.54 7.36%
EPS 4.40 4.49 5.21 6.19 2.44 3.34 3.30 21.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9979 0.992 1.0198 1.0611 0.971 1.033 1.0297 -2.06%
Adjusted Per Share Value based on latest NOSH - 98,717
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 74.11 74.74 72.69 73.05 63.02 65.14 66.58 7.39%
EPS 4.34 4.41 5.13 6.19 2.40 3.29 3.25 21.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9842 0.9743 1.0044 1.0606 0.9579 1.0165 1.015 -2.03%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.58 0.61 0.665 0.51 0.56 0.54 0.51 -
P/RPS 0.77 0.80 0.90 0.70 0.88 0.82 0.76 0.87%
P/EPS 13.19 13.59 12.76 8.24 22.99 16.15 15.46 -10.03%
EY 7.58 7.36 7.83 12.14 4.35 6.19 6.47 11.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.65 0.48 0.58 0.52 0.50 10.39%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 22/08/17 30/05/17 22/02/17 28/11/16 29/08/16 23/05/16 -
Price 0.555 0.60 0.69 0.57 0.57 0.525 0.51 -
P/RPS 0.74 0.79 0.93 0.78 0.89 0.79 0.76 -1.76%
P/EPS 12.62 13.37 13.24 9.21 23.40 15.70 15.46 -12.64%
EY 7.92 7.48 7.55 10.86 4.27 6.37 6.47 14.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.68 0.54 0.59 0.51 0.50 7.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment