[PPG] QoQ Cumulative Quarter Result on 30-Jun-2017 [#3]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- -7.76%
YoY- 7.95%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 48,160 29,742 74,142 69,086 55,918 37,897 63,052 -16.45%
PBT 6,932 6,197 4,659 12,287 11,928 10,576 4,440 34.61%
Tax -1,630 -1,398 -1,784 -4,155 -3,169 -2,952 -2,048 -14.12%
NP 5,302 4,799 2,875 8,132 8,759 7,624 2,392 70.08%
-
NP to SH 5,241 4,830 2,982 8,056 8,734 7,730 2,404 68.21%
-
Tax Rate 23.51% 22.56% 38.29% 33.82% 26.57% 27.91% 46.13% -
Total Cost 42,858 24,943 71,267 60,954 47,159 30,273 60,660 -20.69%
-
Net Worth 102,277 101,447 98,465 97,935 100,643 106,110 95,891 4.39%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 102,277 101,447 98,465 97,935 100,643 106,110 95,891 4.39%
NOSH 100,043 100,043 100,043 98,725 98,689 98,717 98,755 0.86%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 11.01% 16.14% 3.88% 11.77% 15.66% 20.12% 3.79% -
ROE 5.12% 4.76% 3.03% 8.23% 8.68% 7.28% 2.51% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 49.86 30.79 75.14 69.98 56.66 37.90 63.85 -15.21%
EPS 5.43 5.00 3.02 8.16 8.85 7.83 2.43 71.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0588 1.0502 0.9979 0.992 1.0198 1.0611 0.971 5.94%
Adjusted Per Share Value based on latest NOSH - 98,260
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 48.14 29.73 74.11 69.06 55.89 37.88 63.02 -16.44%
EPS 5.24 4.83 2.98 8.05 8.73 7.73 2.40 68.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0223 1.014 0.9842 0.9789 1.006 1.0606 0.9585 4.39%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.50 0.485 0.58 0.61 0.665 0.51 0.56 -
P/RPS 1.00 1.58 0.77 0.87 1.17 1.35 0.88 8.90%
P/EPS 9.22 9.70 19.19 7.48 7.51 6.60 23.00 -45.66%
EY 10.85 10.31 5.21 13.38 13.31 15.16 4.35 84.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.58 0.61 0.65 0.48 0.58 -13.09%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 21/05/18 14/02/18 30/11/17 22/08/17 30/05/17 22/02/17 28/11/16 -
Price 0.455 0.50 0.555 0.60 0.69 0.57 0.57 -
P/RPS 0.91 1.62 0.74 0.86 1.22 1.50 0.89 1.49%
P/EPS 8.39 10.00 18.36 7.35 7.80 7.37 23.42 -49.59%
EY 11.92 10.00 5.45 13.60 12.83 13.56 4.27 98.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.56 0.60 0.68 0.54 0.59 -19.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment