[ADVENTA] QoQ Cumulative Quarter Result on 31-Oct-2010 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
22-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Oct-2010 [#4]
Profit Trend
QoQ- 46.46%
YoY- 107.22%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 314,065 210,488 106,189 341,813 245,158 157,774 76,641 156.74%
PBT 9,570 6,564 3,443 30,143 26,265 17,786 10,057 -3.26%
Tax 3,117 2,101 643 5,014 -2,237 -1,953 -670 -
NP 12,687 8,665 4,086 35,157 24,028 15,833 9,387 22.30%
-
NP to SH 12,656 8,639 4,050 35,152 24,001 15,803 9,353 22.40%
-
Tax Rate -32.57% -32.01% -18.68% -16.63% 8.52% 10.98% 6.66% -
Total Cost 301,378 201,823 102,103 306,656 221,130 141,941 67,254 172.55%
-
Net Worth 226,218 229,353 217,018 221,572 211,030 201,236 196,369 9.92%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 226,218 229,353 217,018 221,572 211,030 201,236 196,369 9.92%
NOSH 152,850 152,902 152,830 152,808 148,613 147,968 145,458 3.36%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 4.04% 4.12% 3.85% 10.29% 9.80% 10.04% 12.25% -
ROE 5.59% 3.77% 1.87% 15.86% 11.37% 7.85% 4.76% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 205.47 137.66 69.48 223.69 164.96 106.63 52.69 148.36%
EPS 8.28 5.65 2.65 23.62 16.15 10.68 6.43 18.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.50 1.42 1.45 1.42 1.36 1.35 6.33%
Adjusted Per Share Value based on latest NOSH - 152,875
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 105.01 70.38 35.50 114.28 81.97 52.75 25.62 156.77%
EPS 4.23 2.89 1.35 11.75 8.02 5.28 3.13 22.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7564 0.7668 0.7256 0.7408 0.7056 0.6728 0.6566 9.92%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 1.84 2.25 2.59 2.41 3.02 3.40 3.46 -
P/RPS 0.90 1.63 3.73 1.08 1.83 3.19 6.57 -73.52%
P/EPS 22.22 39.82 97.74 10.48 18.70 31.84 53.81 -44.63%
EY 4.50 2.51 1.02 9.55 5.35 3.14 1.86 80.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.50 1.82 1.66 2.13 2.50 2.56 -38.40%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 28/09/11 29/06/11 31/03/11 22/12/10 27/09/10 15/06/10 03/03/10 -
Price 1.46 1.95 2.40 1.92 2.39 3.17 3.38 -
P/RPS 0.71 1.42 3.45 0.86 1.45 2.97 6.41 -77.02%
P/EPS 17.63 34.51 90.57 8.35 14.80 29.68 52.57 -51.82%
EY 5.67 2.90 1.10 11.98 6.76 3.37 1.90 107.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.30 1.69 1.32 1.68 2.33 2.50 -46.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment