[ADVENTA] QoQ Cumulative Quarter Result on 31-Jul-2011 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
28-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jul-2011 [#3]
Profit Trend
QoQ- 46.5%
YoY- -47.27%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 5,767 2,570 12,574 314,065 210,488 106,189 341,813 -93.43%
PBT -470 -558 -1,731 9,570 6,564 3,443 30,143 -
Tax 9,217 3,077 5,829 3,117 2,101 643 5,014 50.11%
NP 8,747 2,519 4,098 12,687 8,665 4,086 35,157 -60.47%
-
NP to SH 8,857 2,711 4,185 12,656 8,639 4,050 35,152 -60.14%
-
Tax Rate - - - -32.57% -32.01% -18.68% -16.63% -
Total Cost -2,980 51 8,476 301,378 201,823 102,103 306,656 -
-
Net Worth 221,424 217,492 216,924 226,218 229,353 217,018 221,572 -0.04%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 221,424 217,492 216,924 226,218 229,353 217,018 221,572 -0.04%
NOSH 152,706 153,163 152,763 152,850 152,902 152,830 152,808 -0.04%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 151.67% 98.02% 32.59% 4.04% 4.12% 3.85% 10.29% -
ROE 4.00% 1.25% 1.93% 5.59% 3.77% 1.87% 15.86% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 3.78 1.68 8.23 205.47 137.66 69.48 223.69 -93.43%
EPS 5.80 1.77 2.74 8.28 5.65 2.65 23.62 -60.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.42 1.42 1.48 1.50 1.42 1.45 0.00%
Adjusted Per Share Value based on latest NOSH - 152,737
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 1.93 0.86 4.20 105.01 70.38 35.50 114.28 -93.43%
EPS 2.96 0.91 1.40 4.23 2.89 1.35 11.75 -60.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7403 0.7272 0.7253 0.7564 0.7668 0.7256 0.7408 -0.04%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 1.43 1.64 1.72 1.84 2.25 2.59 2.41 -
P/RPS 37.87 97.74 20.90 0.90 1.63 3.73 1.08 973.63%
P/EPS 24.66 92.66 62.78 22.22 39.82 97.74 10.48 77.00%
EY 4.06 1.08 1.59 4.50 2.51 1.02 9.55 -43.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.15 1.21 1.24 1.50 1.82 1.66 -29.17%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 28/06/12 26/03/12 30/12/11 28/09/11 29/06/11 31/03/11 22/12/10 -
Price 1.45 1.53 1.59 1.46 1.95 2.40 1.92 -
P/RPS 38.40 91.18 19.32 0.71 1.42 3.45 0.86 1161.51%
P/EPS 25.00 86.44 58.04 17.63 34.51 90.57 8.35 107.87%
EY 4.00 1.16 1.72 5.67 2.90 1.10 11.98 -51.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.08 1.12 0.99 1.30 1.69 1.32 -16.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment