[ADVENTA] QoQ TTM Result on 31-Oct-2010 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
22-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Oct-2010 [#4]
Profit Trend
QoQ- 19.73%
YoY- 106.74%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 410,720 394,527 371,361 341,813 319,781 305,096 291,358 25.80%
PBT 13,448 18,921 23,529 30,143 32,386 29,559 25,668 -35.08%
Tax 10,368 9,068 6,327 5,014 -3,014 -3,852 -2,624 -
NP 23,816 27,989 29,856 35,157 29,372 25,707 23,044 2.22%
-
NP to SH 23,807 27,988 29,849 35,152 29,360 25,746 23,124 1.96%
-
Tax Rate -77.10% -47.93% -26.89% -16.63% 9.31% 13.03% 10.22% -
Total Cost 386,904 366,538 341,505 306,656 290,409 279,389 268,314 27.72%
-
Net Worth 226,051 229,449 217,018 223,198 210,890 201,192 196,369 9.86%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - 58 58 58 -
Div Payout % - - - - 0.20% 0.23% 0.25% -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 226,051 229,449 217,018 223,198 210,890 201,192 196,369 9.86%
NOSH 152,737 152,966 152,830 152,875 148,514 147,935 145,458 3.31%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 5.80% 7.09% 8.04% 10.29% 9.19% 8.43% 7.91% -
ROE 10.53% 12.20% 13.75% 15.75% 13.92% 12.80% 11.78% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 268.91 257.92 242.99 223.59 215.32 206.24 200.30 21.76%
EPS 15.59 18.30 19.53 22.99 19.77 17.40 15.90 -1.30%
DPS 0.00 0.00 0.00 0.00 0.04 0.04 0.04 -
NAPS 1.48 1.50 1.42 1.46 1.42 1.36 1.35 6.33%
Adjusted Per Share Value based on latest NOSH - 152,875
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 137.32 131.91 124.16 114.28 106.92 102.01 97.41 25.80%
EPS 7.96 9.36 9.98 11.75 9.82 8.61 7.73 1.97%
DPS 0.00 0.00 0.00 0.00 0.02 0.02 0.02 -
NAPS 0.7558 0.7672 0.7256 0.7463 0.7051 0.6727 0.6566 9.86%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 1.84 2.25 2.59 2.41 3.02 3.40 3.46 -
P/RPS 0.68 0.87 1.07 1.08 1.40 1.65 1.73 -46.43%
P/EPS 11.80 12.30 13.26 10.48 15.28 19.54 21.76 -33.57%
EY 8.47 8.13 7.54 9.54 6.55 5.12 4.59 50.61%
DY 0.00 0.00 0.00 0.00 0.01 0.01 0.01 -
P/NAPS 1.24 1.50 1.82 1.65 2.13 2.50 2.56 -38.40%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 28/09/11 29/06/11 31/03/11 22/12/10 27/09/10 15/06/10 03/03/10 -
Price 1.46 1.95 2.40 1.92 2.39 3.17 3.38 -
P/RPS 0.54 0.76 0.99 0.86 1.11 1.54 1.69 -53.35%
P/EPS 9.37 10.66 12.29 8.35 12.09 18.21 21.26 -42.17%
EY 10.68 9.38 8.14 11.98 8.27 5.49 4.70 73.10%
DY 0.00 0.00 0.00 0.00 0.02 0.01 0.01 -
P/NAPS 0.99 1.30 1.69 1.32 1.68 2.33 2.50 -46.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment