[HOVID] QoQ Cumulative Quarter Result on 31-Mar-2009 [#3]

Stock
[HOVID] HOVID BHD
Announcement Date
12-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 80.49%
YoY- -110.51%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 171,158 98,512 248,607 168,201 88,058 47,390 214,728 -13.99%
PBT 10,744 11,954 -4,244 -9,316 -11,267 -8,359 20,016 -33.87%
Tax -2,501 -1,725 -2,582 2,531 -1,002 -389 -1,619 33.52%
NP 8,243 10,229 -6,826 -6,785 -12,269 -8,748 18,397 -41.36%
-
NP to SH 7,468 7,835 417 -1,149 -5,888 -4,405 15,261 -37.82%
-
Tax Rate 23.28% 14.43% - - - - 8.09% -
Total Cost 162,915 88,283 255,433 174,986 100,327 56,138 196,331 -11.66%
-
Net Worth 163,914 164,078 152,725 154,961 145,900 140,580 146,200 7.90%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - 8,393 -
Div Payout % - - - - - - 55.00% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 163,914 164,078 152,725 154,961 145,900 140,580 146,200 7.90%
NOSH 762,040 760,679 745,000 765,999 764,675 759,482 763,050 -0.08%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 4.82% 10.38% -2.75% -4.03% -13.93% -18.46% 8.57% -
ROE 4.56% 4.78% 0.27% -0.74% -4.04% -3.13% 10.44% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 22.46 12.95 33.37 21.96 11.52 6.24 28.14 -13.92%
EPS 0.98 1.03 0.05 -0.15 -0.77 -0.58 2.00 -37.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.10 -
NAPS 0.2151 0.2157 0.205 0.2023 0.1908 0.1851 0.1916 7.99%
Adjusted Per Share Value based on latest NOSH - 764,354
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 20.72 11.93 30.09 20.36 10.66 5.74 25.99 -13.98%
EPS 0.90 0.95 0.05 -0.14 -0.71 -0.53 1.85 -38.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.02 -
NAPS 0.1984 0.1986 0.1849 0.1876 0.1766 0.1702 0.177 7.88%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.24 0.24 0.25 0.14 0.16 0.22 0.23 -
P/RPS 1.07 1.85 0.75 0.64 1.39 3.53 0.82 19.35%
P/EPS 24.49 23.30 446.64 -93.33 -20.78 -37.93 11.50 65.29%
EY 4.08 4.29 0.22 -1.07 -4.81 -2.64 8.70 -39.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.78 -
P/NAPS 1.12 1.11 1.22 0.69 0.84 1.19 1.20 -4.48%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 22/02/10 23/11/09 28/08/09 12/05/09 26/02/09 25/11/08 27/08/08 -
Price 0.24 0.24 0.25 0.22 0.14 0.18 0.25 -
P/RPS 1.07 1.85 0.75 1.00 1.22 2.88 0.89 13.02%
P/EPS 24.49 23.30 446.64 -146.67 -18.18 -31.03 12.50 56.38%
EY 4.08 4.29 0.22 -0.68 -5.50 -3.22 8.00 -36.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.40 -
P/NAPS 1.12 1.11 1.22 1.09 0.73 0.97 1.30 -9.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment