[YINSON] QoQ Cumulative Quarter Result on 31-Jul-2001 [#2]

Stock
[YINSON] YINSON HOLDINGS BHD
Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 116.67%
YoY- 135.57%
Quarter Report
Latest QR
Upcoming QR
YINSON's Result
YINSON's Financial Summary
View:
Show?
Cumulative Result
31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 137,336 137,336 102,918 62,192 29,187 120,924 92,733 36.84%
PBT 1,345 1,345 810 617 307 666 793 52.49%
Tax -746 -746 -407 -266 -145 -435 -348 83.86%
NP 599 599 403 351 162 231 445 26.78%
-
NP to SH 599 599 403 351 162 231 445 26.78%
-
Tax Rate 55.46% 55.46% 50.25% 43.11% 47.23% 65.32% 43.88% -
Total Cost 136,737 136,737 102,515 61,841 29,025 120,693 92,288 36.88%
-
Net Worth 37,561 0 37,336 37,071 36,943 36,920 37,379 0.38%
Dividend
31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - 296 - - - - - -
Div Payout % - 49.50% - - - - - -
Equity
31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 37,561 0 37,336 37,071 36,943 36,920 37,379 0.38%
NOSH 19,768 19,768 19,754 19,719 19,756 19,743 19,777 -0.03%
Ratio Analysis
31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 0.44% 0.44% 0.39% 0.56% 0.56% 0.19% 0.48% -
ROE 1.59% 0.00% 1.08% 0.95% 0.44% 0.63% 1.19% -
Per Share
31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 694.70 694.70 520.97 315.39 147.74 612.47 468.87 36.88%
EPS 3.03 3.03 2.04 1.78 0.82 1.17 2.25 26.83%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 0.00 1.89 1.88 1.87 1.87 1.89 0.42%
Adjusted Per Share Value based on latest NOSH - 19,687
31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 4.28 4.28 3.21 1.94 0.91 3.77 2.89 36.83%
EPS 0.02 0.02 0.01 0.01 0.01 0.01 0.01 73.95%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0117 0.00 0.0116 0.0116 0.0115 0.0115 0.0117 0.00%
Price Multiplier on Financial Quarter End Date
31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 1.80 1.80 1.50 1.58 1.50 1.89 1.70 -
P/RPS 0.26 0.26 0.29 0.50 1.02 0.31 0.36 -22.88%
P/EPS 59.41 59.41 73.53 88.76 182.93 161.54 75.56 -17.47%
EY 1.68 1.68 1.36 1.13 0.55 0.62 1.32 21.24%
DY 0.00 0.83 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.00 0.79 0.84 0.80 1.01 0.90 4.41%
Price Multiplier on Announcement Date
31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 29/03/02 - 04/01/02 27/09/01 24/08/01 29/03/01 22/12/00 -
Price 1.80 0.00 1.80 1.42 1.50 1.62 1.88 -
P/RPS 0.26 0.00 0.35 0.45 1.02 0.26 0.40 -29.11%
P/EPS 59.41 0.00 88.24 79.78 182.93 138.46 83.56 -23.84%
EY 1.68 0.00 1.13 1.25 0.55 0.72 1.20 30.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.00 0.95 0.76 0.80 0.87 0.99 -3.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment