[AHB] QoQ Cumulative Quarter Result on 31-Mar-2006 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 13.57%
YoY- 11.42%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 27,916 12,556 39,486 26,330 19,702 11,294 53,688 -35.26%
PBT 2,129 862 441 3,475 3,037 371 234 334.07%
Tax 0 0 37 0 0 0 -100 -
NP 2,129 862 478 3,475 3,037 371 134 528.81%
-
NP to SH 2,209 912 524 3,531 3,109 412 121 589.67%
-
Tax Rate 0.00% 0.00% -8.39% 0.00% 0.00% 0.00% 42.74% -
Total Cost 25,787 11,694 39,008 22,855 16,665 10,923 53,554 -38.48%
-
Net Worth 21,755 20,499 19,614 23,016 22,589 16,395 19,610 7.14%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 21,755 20,499 19,614 23,016 22,589 16,395 19,610 7.14%
NOSH 41,837 41,834 41,732 41,848 41,831 42,040 41,724 0.17%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 7.63% 6.87% 1.21% 13.20% 15.41% 3.28% 0.25% -
ROE 10.15% 4.45% 2.67% 15.34% 13.76% 2.51% 0.62% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 66.73 30.01 94.62 62.92 47.10 26.86 128.67 -35.37%
EPS 5.28 2.18 1.25 8.43 7.26 0.98 0.29 588.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.49 0.47 0.55 0.54 0.39 0.47 6.95%
Adjusted Per Share Value based on latest NOSH - 41,868
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 3.75 1.69 5.31 3.54 2.65 1.52 7.22 -35.30%
EPS 0.30 0.12 0.07 0.47 0.42 0.06 0.02 505.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0292 0.0275 0.0264 0.0309 0.0304 0.022 0.0264 6.93%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.28 0.25 0.35 0.39 0.37 0.44 0.62 -
P/RPS 0.42 0.83 0.37 0.62 0.79 1.64 0.48 -8.49%
P/EPS 5.30 11.47 27.87 4.62 4.98 44.90 213.79 -91.44%
EY 18.86 8.72 3.59 21.63 20.09 2.23 0.47 1064.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.51 0.74 0.71 0.69 1.13 1.32 -44.80%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 05/12/06 30/08/06 29/05/06 08/03/06 30/11/05 30/08/05 -
Price 0.33 0.38 0.31 0.35 0.33 0.31 0.55 -
P/RPS 0.49 1.27 0.33 0.56 0.70 1.15 0.43 9.07%
P/EPS 6.25 17.43 24.69 4.15 4.44 31.63 189.66 -89.65%
EY 16.00 5.74 4.05 24.11 22.52 3.16 0.53 863.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.78 0.66 0.64 0.61 0.79 1.17 -33.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment