[AHB] QoQ Annualized Quarter Result on 31-Mar-2006 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -24.28%
YoY- 11.42%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 55,832 50,224 39,486 35,106 39,404 45,176 53,688 2.63%
PBT 4,258 3,448 441 4,633 6,074 1,484 234 588.17%
Tax 0 0 37 0 0 0 -100 -
NP 4,258 3,448 478 4,633 6,074 1,484 134 896.92%
-
NP to SH 4,418 3,648 524 4,708 6,218 1,648 121 993.40%
-
Tax Rate 0.00% 0.00% -8.39% 0.00% 0.00% 0.00% 42.74% -
Total Cost 51,574 46,776 39,008 30,473 33,330 43,692 53,554 -2.47%
-
Net Worth 21,755 20,499 19,614 23,016 22,589 16,395 19,610 7.14%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 21,755 20,499 19,614 23,016 22,589 16,395 19,610 7.14%
NOSH 41,837 41,834 41,732 41,848 41,831 42,040 41,724 0.17%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 7.63% 6.87% 1.21% 13.20% 15.41% 3.28% 0.25% -
ROE 20.31% 17.80% 2.67% 20.45% 27.53% 10.05% 0.62% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 133.45 120.05 94.62 83.89 94.20 107.46 128.67 2.45%
EPS 10.56 8.72 1.25 11.24 14.52 3.92 0.29 991.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.49 0.47 0.55 0.54 0.39 0.47 6.95%
Adjusted Per Share Value based on latest NOSH - 41,868
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 7.73 6.96 5.47 4.86 5.46 6.26 7.44 2.57%
EPS 0.61 0.51 0.07 0.65 0.86 0.23 0.02 870.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0301 0.0284 0.0272 0.0319 0.0313 0.0227 0.0272 6.96%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.28 0.25 0.35 0.39 0.37 0.44 0.62 -
P/RPS 0.21 0.21 0.37 0.46 0.39 0.41 0.48 -42.28%
P/EPS 2.65 2.87 27.87 3.47 2.49 11.22 213.79 -94.60%
EY 37.71 34.88 3.59 28.85 40.17 8.91 0.47 1745.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.51 0.74 0.71 0.69 1.13 1.32 -44.80%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 05/12/06 30/08/06 29/05/06 08/03/06 30/11/05 30/08/05 -
Price 0.33 0.38 0.31 0.35 0.33 0.31 0.55 -
P/RPS 0.25 0.32 0.33 0.42 0.35 0.29 0.43 -30.27%
P/EPS 3.13 4.36 24.69 3.11 2.22 7.91 189.66 -93.46%
EY 32.00 22.95 4.05 32.14 45.04 12.65 0.53 1427.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.78 0.66 0.64 0.61 0.79 1.17 -33.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment