[AJIYA] QoQ Cumulative Quarter Result on 31-Aug-2021 [#3]

Stock
[AJIYA] AJIYA BHD
Announcement Date
26-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
31-Aug-2021 [#3]
Profit Trend
QoQ- 12.26%
YoY- 911.01%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Revenue 147,076 69,636 268,509 178,349 154,320 73,647 254,896 -30.71%
PBT 21,578 8,506 25,225 19,566 18,640 8,542 -745 -
Tax -4,510 -2,154 -6,253 -4,511 -5,326 -1,339 1,142 -
NP 17,068 6,352 18,972 15,055 13,314 7,203 397 1130.05%
-
NP to SH 15,534 5,537 17,199 13,679 12,185 6,479 1,195 453.71%
-
Tax Rate 20.90% 25.32% 24.79% 23.06% 28.57% 15.68% - -
Total Cost 130,008 63,284 249,537 163,294 141,006 66,444 254,499 -36.12%
-
Net Worth 382,315 373,412 365,521 365,521 362,596 356,877 353,785 5.31%
Dividend
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Net Worth 382,315 373,412 365,521 365,521 362,596 356,877 353,785 5.31%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
NP Margin 11.60% 9.12% 7.07% 8.44% 8.63% 9.78% 0.16% -
ROE 4.06% 1.48% 4.71% 3.74% 3.36% 1.82% 0.34% -
Per Share
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 51.16 23.87 91.82 60.99 52.77 25.18 85.74 -29.14%
EPS 5.40 1.90 5.88 4.68 4.17 2.21 0.40 467.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.28 1.25 1.25 1.24 1.22 1.19 7.70%
Adjusted Per Share Value based on latest NOSH - 304,584
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 48.29 22.86 88.16 58.55 50.67 24.18 83.69 -30.71%
EPS 5.10 1.82 5.65 4.49 4.00 2.13 0.39 455.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2552 1.226 1.2001 1.2001 1.1905 1.1717 1.1615 5.31%
Price Multiplier on Financial Quarter End Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 -
Price 1.13 1.13 0.915 0.595 0.59 0.57 0.47 -
P/RPS 2.21 4.73 1.00 0.98 1.12 2.26 0.55 152.96%
P/EPS 20.91 59.54 15.56 12.72 14.16 25.74 116.93 -68.29%
EY 4.78 1.68 6.43 7.86 7.06 3.89 0.86 214.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.88 0.73 0.48 0.48 0.47 0.39 68.18%
Price Multiplier on Announcement Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 26/07/22 20/04/22 27/01/22 26/10/21 26/08/21 20/04/21 29/01/21 -
Price 1.11 1.20 1.12 0.61 0.61 0.595 0.56 -
P/RPS 2.17 5.03 1.22 1.00 1.16 2.36 0.65 123.53%
P/EPS 20.54 63.22 19.04 13.04 14.64 26.86 139.32 -72.12%
EY 4.87 1.58 5.25 7.67 6.83 3.72 0.72 258.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.94 0.90 0.49 0.49 0.49 0.47 46.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment