[KYM] YoY Annualized Quarter Result on 31-Jul-2007 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
28-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- -57.99%
YoY- 223.19%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 62,456 60,588 55,424 72,622 70,306 68,310 77,864 -3.60%
PBT -4,268 -12,290 -16,556 6,144 -5,366 -10,118 -7,310 -8.57%
Tax 0 4,392 -740 58 0 12 -1,080 -
NP -4,268 -7,898 -17,296 6,202 -5,366 -10,106 -8,390 -10.64%
-
NP to SH -4,468 -5,760 -12,184 6,322 -5,132 -9,782 -8,390 -9.96%
-
Tax Rate - - - -0.94% - - - -
Total Cost 66,724 68,486 72,720 66,420 75,672 78,416 86,254 -4.18%
-
Net Worth 47,749 20,565 30,825 47,820 41,413 6,488 13,794 22.98%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 47,749 20,565 30,825 47,820 41,413 6,488 13,794 22.98%
NOSH 85,267 81,126 81,118 81,051 81,202 81,111 81,141 0.82%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin -6.83% -13.04% -31.21% 8.54% -7.63% -14.79% -10.78% -
ROE -9.36% -28.01% -39.53% 13.22% -12.39% -150.75% -60.82% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 73.25 74.68 68.32 89.60 86.58 84.22 95.96 -4.39%
EPS -5.24 -7.10 -15.02 7.80 -6.32 -12.06 -10.34 -10.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.2535 0.38 0.59 0.51 0.08 0.17 21.96%
Adjusted Per Share Value based on latest NOSH - 81,216
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 40.93 39.70 36.32 47.59 46.07 44.76 51.02 -3.60%
EPS -2.93 -3.77 -7.98 4.14 -3.36 -6.41 -5.50 -9.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3129 0.1348 0.202 0.3134 0.2714 0.0425 0.0904 22.97%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 1.38 0.79 0.37 0.63 0.33 0.50 0.41 -
P/RPS 1.88 1.06 0.54 0.70 0.38 0.59 0.43 27.85%
P/EPS -26.34 -11.13 -2.46 8.08 -5.22 -4.15 -3.97 37.05%
EY -3.80 -8.99 -40.59 12.38 -19.15 -24.12 -25.22 -27.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 3.12 0.97 1.07 0.65 6.25 2.41 0.34%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/09/10 30/09/09 25/09/08 28/09/07 27/09/06 16/09/05 28/09/04 -
Price 1.43 0.66 0.50 0.47 0.30 0.50 0.40 -
P/RPS 1.95 0.88 0.73 0.52 0.35 0.59 0.42 29.14%
P/EPS -27.29 -9.30 -3.33 6.03 -4.75 -4.15 -3.87 38.45%
EY -3.66 -10.76 -30.04 16.60 -21.07 -24.12 -25.85 -27.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.60 1.32 0.80 0.59 6.25 2.35 1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment