[ENRA] QoQ Cumulative Quarter Result on 31-Mar-2010 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 181.77%
YoY- 46.94%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 15,533 10,255 5,177 21,042 15,899 10,513 5,148 108.38%
PBT 2,347 1,839 1,243 5,831 2,865 2,265 1,036 72.23%
Tax -1,445 -797 -588 -1,286 -1,252 -680 -373 146.05%
NP 902 1,042 655 4,545 1,613 1,585 663 22.71%
-
NP to SH 902 1,042 655 4,545 1,613 1,585 663 22.71%
-
Tax Rate 61.57% 43.34% 47.30% 22.05% 43.70% 30.02% 36.00% -
Total Cost 14,631 9,213 4,522 16,497 14,286 8,928 4,485 119.48%
-
Net Worth 207,284 208,589 205,669 206,869 203,237 203,054 203,622 1.19%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 207,284 208,589 205,669 206,869 203,237 203,054 203,622 1.19%
NOSH 134,626 135,324 133,673 134,882 134,416 134,322 135,306 -0.33%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 5.81% 10.16% 12.65% 21.60% 10.15% 15.08% 12.88% -
ROE 0.44% 0.50% 0.32% 2.20% 0.79% 0.78% 0.33% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 11.54 7.58 3.87 15.60 11.83 7.83 3.80 109.28%
EPS 0.67 0.77 0.49 3.37 1.20 1.18 0.49 23.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5397 1.5414 1.5386 1.5337 1.512 1.5117 1.5049 1.53%
Adjusted Per Share Value based on latest NOSH - 134,524
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 10.38 6.85 3.46 14.06 10.62 7.02 3.44 108.39%
EPS 0.60 0.70 0.44 3.04 1.08 1.06 0.44 22.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3847 1.3934 1.3739 1.3819 1.3576 1.3564 1.3602 1.19%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.86 0.92 1.08 1.62 0.98 0.92 0.42 -
P/RPS 7.45 12.14 27.89 10.38 8.29 11.75 11.04 -23.00%
P/EPS 128.36 119.48 220.41 48.08 81.67 77.97 85.71 30.80%
EY 0.78 0.84 0.45 2.08 1.22 1.28 1.17 -23.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.70 1.06 0.65 0.61 0.28 58.53%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 23/02/11 29/11/10 26/08/10 24/05/10 25/02/10 25/11/09 26/08/09 -
Price 0.92 0.92 0.99 1.06 1.48 0.73 0.58 -
P/RPS 7.97 12.14 25.56 6.79 12.51 9.33 15.24 -35.01%
P/EPS 137.31 119.48 202.04 31.46 123.33 61.86 118.37 10.37%
EY 0.73 0.84 0.49 3.18 0.81 1.62 0.84 -8.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.60 0.64 0.69 0.98 0.48 0.39 33.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment