[WCT] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 835.99%
YoY- 272.13%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 579,396 469,764 383,323 472,884 453,167 414,407 581,066 -0.19%
PBT 81,497 65,825 38,485 44,532 11,367 35,646 49,795 38.75%
Tax -22,313 -25,301 -16,982 -14,062 -13,231 -10,777 -17,751 16.42%
NP 59,184 40,524 21,503 30,470 -1,864 24,869 32,044 50.36%
-
NP to SH 59,274 40,787 21,481 32,844 3,509 23,969 32,071 50.43%
-
Tax Rate 27.38% 38.44% 44.13% 31.58% 116.40% 30.23% 35.65% -
Total Cost 520,212 429,240 361,820 442,414 455,031 389,538 549,022 -3.52%
-
Net Worth 3,141,868 3,087,349 2,993,481 2,769,196 2,744,539 2,684,028 2,645,545 12.11%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 42,457 - - - - - - -
Div Payout % 71.63% - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 3,141,868 3,087,349 2,993,481 2,769,196 2,744,539 2,684,028 2,645,545 12.11%
NOSH 1,415,581 1,416,215 1,385,871 1,253,030 1,253,214 1,248,385 1,247,898 8.74%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 10.21% 8.63% 5.61% 6.44% -0.41% 6.00% 5.51% -
ROE 1.89% 1.32% 0.72% 1.19% 0.13% 0.89% 1.21% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 40.94 33.17 27.66 37.74 36.16 33.20 46.56 -8.19%
EPS 4.19 2.88 1.55 2.62 0.28 1.92 2.57 38.39%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.18 2.16 2.21 2.19 2.15 2.12 3.11%
Adjusted Per Share Value based on latest NOSH - 1,253,030
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 37.15 30.12 24.57 30.32 29.05 26.57 37.25 -0.17%
EPS 3.80 2.61 1.38 2.11 0.22 1.54 2.06 50.24%
DPS 2.72 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0143 1.9793 1.9191 1.7753 1.7595 1.7207 1.6961 12.11%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.62 1.75 2.06 1.93 1.73 1.61 1.50 -
P/RPS 3.96 5.28 7.45 5.11 4.78 4.85 3.22 14.74%
P/EPS 38.68 60.76 132.90 73.63 617.86 83.85 58.37 -23.93%
EY 2.59 1.65 0.75 1.36 0.16 1.19 1.71 31.78%
DY 1.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.80 0.95 0.87 0.79 0.75 0.71 1.86%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 22/11/17 24/08/17 29/05/17 23/02/17 21/11/16 23/08/16 -
Price 1.58 1.65 1.85 2.14 1.91 1.93 1.59 -
P/RPS 3.86 4.97 6.69 5.67 5.28 5.81 3.41 8.59%
P/EPS 37.72 57.29 119.35 81.64 682.14 100.52 61.87 -28.03%
EY 2.65 1.75 0.84 1.22 0.15 0.99 1.62 38.70%
DY 1.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.76 0.86 0.97 0.87 0.90 0.75 -3.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment