[PLS] QoQ Cumulative Quarter Result on 30-Sep-2005 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 16.11%
YoY- 27.51%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 12,521 58,877 36,679 28,160 15,721 62,824 38,880 -53.11%
PBT 1,080 5,424 3,989 2,719 2,077 1,949 900 12.96%
Tax -480 -1,576 -1,039 -893 -610 -653 -414 10.39%
NP 600 3,848 2,950 1,826 1,467 1,296 486 15.12%
-
NP to SH 289 2,759 2,117 1,182 1,018 1,296 486 -29.35%
-
Tax Rate 44.44% 29.06% 26.05% 32.84% 29.37% 33.50% 46.00% -
Total Cost 11,921 55,029 33,729 26,334 14,254 61,528 38,394 -54.24%
-
Net Worth 71,757 71,106 71,873 67,916 67,866 69,851 67,241 4.44%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 71,757 71,106 71,873 67,916 67,866 69,851 67,241 4.44%
NOSH 65,681 65,348 65,339 65,303 65,256 66,525 66,575 -0.89%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 4.79% 6.54% 8.04% 6.48% 9.33% 2.06% 1.25% -
ROE 0.40% 3.88% 2.95% 1.74% 1.50% 1.86% 0.72% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 19.06 90.10 56.14 43.12 24.09 94.44 58.40 -52.69%
EPS 0.44 4.22 3.24 1.81 1.56 1.98 0.73 -28.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0925 1.0881 1.10 1.04 1.04 1.05 1.01 5.38%
Adjusted Per Share Value based on latest NOSH - 65,600
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 2.85 13.39 8.34 6.41 3.58 14.29 8.84 -53.07%
EPS 0.07 0.63 0.48 0.27 0.23 0.29 0.11 -26.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1632 0.1617 0.1635 0.1545 0.1544 0.1589 0.153 4.40%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.32 0.22 0.16 0.16 0.19 0.24 0.24 -
P/RPS 1.68 0.24 0.29 0.37 0.79 0.25 0.41 156.72%
P/EPS 72.73 5.21 4.94 8.84 12.18 12.32 32.88 70.01%
EY 1.38 19.19 20.25 11.31 8.21 8.12 3.04 -41.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.20 0.15 0.15 0.18 0.23 0.24 13.48%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 28/08/06 26/05/06 24/02/06 28/11/05 23/08/05 27/05/05 25/02/05 -
Price 0.33 0.29 0.16 0.17 0.20 0.18 0.24 -
P/RPS 1.73 0.32 0.29 0.39 0.83 0.19 0.41 161.81%
P/EPS 75.00 6.87 4.94 9.39 12.82 9.24 32.88 73.54%
EY 1.33 14.56 20.25 10.65 7.80 10.82 3.04 -42.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.27 0.15 0.16 0.19 0.17 0.24 16.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment