[PLS] YoY Annualized Quarter Result on 30-Sep-2005 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- -41.94%
YoY- 27.51%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 26,824 31,328 51,880 56,320 43,404 122,492 85,064 -17.48%
PBT -696 -1,278 7,026 5,438 2,374 5,550 3,358 -
Tax -144 -80 -2,272 -1,786 -520 1,480 30 -
NP -840 -1,358 4,754 3,652 1,854 7,030 3,388 -
-
NP to SH -1,112 -1,468 3,134 2,364 1,854 7,030 3,388 -
-
Tax Rate - - 32.34% 32.84% 21.90% -26.67% -0.89% -
Total Cost 27,664 32,686 47,126 52,668 41,550 115,462 81,676 -16.49%
-
Net Worth 72,770 75,831 72,610 67,916 68,862 23,956 18,507 25.60%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 72,770 75,831 72,610 67,916 68,862 23,956 18,507 25.60%
NOSH 327,058 65,535 65,291 65,303 66,214 21,778 21,773 57.01%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -3.13% -4.33% 9.16% 6.48% 4.27% 5.74% 3.98% -
ROE -1.53% -1.94% 4.32% 3.48% 2.69% 29.35% 18.31% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 8.20 47.80 79.46 86.24 65.55 562.45 390.67 -47.44%
EPS -0.34 -2.24 4.80 3.62 2.80 32.28 15.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2225 1.1571 1.1121 1.04 1.04 1.10 0.85 -20.00%
Adjusted Per Share Value based on latest NOSH - 65,600
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 6.10 7.13 11.80 12.81 9.87 27.86 19.35 -17.48%
EPS -0.25 -0.33 0.71 0.54 0.42 1.60 0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1655 0.1725 0.1652 0.1545 0.1566 0.0545 0.0421 25.60%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.57 0.89 0.34 0.16 0.25 0.86 0.80 -
P/RPS 6.95 1.86 0.43 0.19 0.38 0.15 0.20 80.54%
P/EPS -167.65 -39.73 7.08 4.42 8.93 2.66 5.14 -
EY -0.60 -2.52 14.12 22.63 11.20 37.53 19.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 0.77 0.31 0.15 0.24 0.78 0.94 18.15%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 24/11/08 29/11/07 27/11/06 28/11/05 29/11/04 20/11/03 25/11/02 -
Price 0.79 0.93 0.34 0.17 0.24 0.80 0.78 -
P/RPS 9.63 1.95 0.43 0.20 0.37 0.14 0.20 90.62%
P/EPS -232.35 -41.52 7.08 4.70 8.57 2.48 5.01 -
EY -0.43 -2.41 14.12 21.29 11.67 40.35 19.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 0.80 0.31 0.16 0.23 0.73 0.92 25.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment