[PLS] YoY TTM Result on 30-Sep-2005 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- -35.8%
YoY- 10.52%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 32,851 45,107 56,656 66,957 65,177 109,521 75,702 -12.97%
PBT -3,075 2,539 6,216 3,004 3,685 4,930 -1,425 13.66%
Tax 675 -581 -1,817 -1,320 -2,744 770 16 86.47%
NP -2,400 1,958 4,399 1,684 941 5,700 -1,409 9.27%
-
NP to SH -2,915 1,327 3,144 1,040 941 5,700 -1,409 12.86%
-
Tax Rate - 22.88% 29.23% 43.94% 74.46% -15.62% - -
Total Cost 35,251 43,149 52,257 65,273 64,236 103,821 77,111 -12.22%
-
Net Worth 77,875 75,449 72,513 68,223 69,085 21,773 18,528 27.00%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 77,875 75,449 72,513 68,223 69,085 21,773 18,528 27.00%
NOSH 350,000 65,205 65,204 65,600 66,428 21,773 21,798 58.76%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -7.31% 4.34% 7.76% 2.52% 1.44% 5.20% -1.86% -
ROE -3.74% 1.76% 4.34% 1.52% 1.36% 26.18% -7.60% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 9.39 69.18 86.89 102.07 98.12 502.99 347.29 -45.18%
EPS -0.83 2.04 4.82 1.59 1.42 26.18 -6.46 -28.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2225 1.1571 1.1121 1.04 1.04 1.00 0.85 -20.00%
Adjusted Per Share Value based on latest NOSH - 65,600
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 7.16 9.83 12.34 14.58 14.20 23.86 16.49 -12.96%
EPS -0.63 0.29 0.68 0.23 0.20 1.24 -0.31 12.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1696 0.1643 0.158 0.1486 0.1505 0.0474 0.0404 26.98%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.57 0.89 0.34 0.16 0.25 0.86 0.80 -
P/RPS 6.07 1.29 0.39 0.16 0.25 0.17 0.23 72.46%
P/EPS -68.44 43.73 7.05 10.09 17.65 3.29 -12.38 32.93%
EY -1.46 2.29 14.18 9.91 5.67 30.44 -8.08 -24.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 0.77 0.31 0.15 0.24 0.86 0.94 18.15%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 24/11/08 29/11/07 27/11/06 28/11/05 29/11/04 20/11/03 25/11/02 -
Price 0.79 0.93 0.34 0.17 0.24 0.80 0.78 -
P/RPS 8.42 1.34 0.39 0.17 0.24 0.16 0.22 83.47%
P/EPS -94.85 45.70 7.05 10.72 16.94 3.06 -12.07 40.95%
EY -1.05 2.19 14.18 9.33 5.90 32.72 -8.29 -29.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 0.80 0.31 0.16 0.23 0.80 0.92 25.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment