[PLS] QoQ Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 32.7%
YoY- 255.33%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 107,107 49,846 134,346 103,797 84,873 57,222 21,934 186.99%
PBT 29,016 15,008 24,061 18,141 15,254 11,415 4,023 271.95%
Tax -8,028 -3,994 -7,009 -5,168 -4,882 -3,309 -1,214 251.10%
NP 20,988 11,014 17,052 12,973 10,372 8,106 2,809 280.79%
-
NP to SH 15,368 7,988 12,860 9,837 7,413 6,136 2,193 264.90%
-
Tax Rate 27.67% 26.61% 29.13% 28.49% 32.00% 28.99% 30.18% -
Total Cost 86,119 38,832 117,294 90,824 74,501 49,116 19,125 171.94%
-
Net Worth 261,854 254,500 229,264 222,143 200,286 197,277 189,833 23.84%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 261,854 254,500 229,264 222,143 200,286 197,277 189,833 23.84%
NOSH 399,656 399,656 399,656 399,656 363,200 363,200 350,700 9.07%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 19.60% 22.10% 12.69% 12.50% 12.22% 14.17% 12.81% -
ROE 5.87% 3.14% 5.61% 4.43% 3.70% 3.11% 1.16% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 26.80 12.47 36.20 28.51 23.93 16.28 6.25 163.23%
EPS 3.84 2.00 3.46 2.70 2.09 1.75 0.63 232.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6552 0.6368 0.6177 0.6102 0.5646 0.5611 0.5413 13.53%
Adjusted Per Share Value based on latest NOSH - 399,656
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 23.33 10.86 29.26 22.61 18.49 12.46 4.78 186.90%
EPS 3.35 1.74 2.80 2.14 1.61 1.34 0.48 263.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5704 0.5544 0.4994 0.4839 0.4363 0.4297 0.4135 23.84%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.90 0.91 0.96 1.15 0.96 0.90 0.635 -
P/RPS 3.36 7.30 2.65 4.03 4.01 5.53 10.15 -52.04%
P/EPS 23.41 45.53 27.71 42.56 45.94 51.57 101.55 -62.30%
EY 4.27 2.20 3.61 2.35 2.18 1.94 0.98 166.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.43 1.55 1.88 1.70 1.60 1.17 11.06%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 21/02/22 29/11/21 20/09/21 25/05/21 24/02/21 30/11/20 28/08/20 -
Price 0.99 0.89 0.905 1.05 1.18 0.95 0.71 -
P/RPS 3.69 7.14 2.50 3.68 4.93 5.84 11.35 -52.62%
P/EPS 25.75 44.53 26.12 38.86 56.47 54.43 113.54 -62.70%
EY 3.88 2.25 3.83 2.57 1.77 1.84 0.88 168.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.40 1.47 1.72 2.09 1.69 1.31 9.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment