[PLS] QoQ Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
20-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 30.73%
YoY- 486.41%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 139,218 107,107 49,846 134,346 103,797 84,873 57,222 80.99%
PBT 45,068 29,016 15,008 24,061 18,141 15,254 11,415 150.01%
Tax -10,756 -8,028 -3,994 -7,009 -5,168 -4,882 -3,309 119.59%
NP 34,312 20,988 11,014 17,052 12,973 10,372 8,106 161.90%
-
NP to SH 27,725 15,368 7,988 12,860 9,837 7,413 6,136 173.56%
-
Tax Rate 23.87% 27.67% 26.61% 29.13% 28.49% 32.00% 28.99% -
Total Cost 104,906 86,119 38,832 117,294 90,824 74,501 49,116 65.92%
-
Net Worth 274,243 261,854 254,500 229,264 222,143 200,286 197,277 24.58%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 274,243 261,854 254,500 229,264 222,143 200,286 197,277 24.58%
NOSH 399,656 399,656 399,656 399,656 399,656 363,200 363,200 6.59%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 24.65% 19.60% 22.10% 12.69% 12.50% 12.22% 14.17% -
ROE 10.11% 5.87% 3.14% 5.61% 4.43% 3.70% 3.11% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 34.83 26.80 12.47 36.20 28.51 23.93 16.28 66.11%
EPS 6.94 3.84 2.00 3.46 2.70 2.09 1.75 150.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6862 0.6552 0.6368 0.6177 0.6102 0.5646 0.5611 14.37%
Adjusted Per Share Value based on latest NOSH - 399,656
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 31.67 24.36 11.34 30.56 23.61 19.31 13.02 80.96%
EPS 6.31 3.50 1.82 2.93 2.24 1.69 1.40 173.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6238 0.5956 0.5789 0.5215 0.5053 0.4556 0.4487 24.58%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.93 0.90 0.91 0.96 1.15 0.96 0.90 -
P/RPS 2.67 3.36 7.30 2.65 4.03 4.01 5.53 -38.48%
P/EPS 13.41 23.41 45.53 27.71 42.56 45.94 51.57 -59.29%
EY 7.46 4.27 2.20 3.61 2.35 2.18 1.94 145.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.37 1.43 1.55 1.88 1.70 1.60 -10.27%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 21/02/22 29/11/21 20/09/21 25/05/21 24/02/21 30/11/20 -
Price 1.00 0.99 0.89 0.905 1.05 1.18 0.95 -
P/RPS 2.87 3.69 7.14 2.50 3.68 4.93 5.84 -37.75%
P/EPS 14.42 25.75 44.53 26.12 38.86 56.47 54.43 -58.78%
EY 6.94 3.88 2.25 3.83 2.57 1.77 1.84 142.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.51 1.40 1.47 1.72 2.09 1.69 -9.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment