[ROHAS] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 109.91%
YoY- 157.34%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 108,646 80,503 61,443 46,377 34,365 39,652 54,130 12.30%
PBT 12,010 7,695 6,427 3,832 1,489 932 984 51.70%
Tax -928 -66 -206 -62 -24 -70 -55 60.11%
NP 11,082 7,629 6,221 3,770 1,465 862 929 51.13%
-
NP to SH 11,082 7,629 6,221 3,770 1,465 825 910 51.65%
-
Tax Rate 7.73% 0.86% 3.21% 1.62% 1.61% 7.51% 5.59% -
Total Cost 97,564 72,874 55,222 42,607 32,900 38,790 53,201 10.63%
-
Net Worth 83,226 71,887 63,825 53,337 36,624 31,847 21,666 25.13%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - 1,212 - - - -
Div Payout % - - - 32.15% - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 83,226 71,887 63,825 53,337 36,624 31,847 21,666 25.13%
NOSH 40,401 40,386 40,396 40,407 30,268 30,330 21,666 10.93%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 10.20% 9.48% 10.12% 8.13% 4.26% 2.17% 1.72% -
ROE 13.32% 10.61% 9.75% 7.07% 4.00% 2.59% 4.20% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 268.92 199.33 152.10 114.77 113.53 130.73 249.83 1.23%
EPS 27.43 18.89 15.40 9.33 4.84 2.72 3.46 41.18%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.06 1.78 1.58 1.32 1.21 1.05 1.00 12.79%
Adjusted Per Share Value based on latest NOSH - 40,368
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 22.99 17.03 13.00 9.81 7.27 8.39 11.45 12.31%
EPS 2.34 1.61 1.32 0.80 0.31 0.17 0.19 51.93%
DPS 0.00 0.00 0.00 0.26 0.00 0.00 0.00 -
NAPS 0.1761 0.1521 0.135 0.1128 0.0775 0.0674 0.0458 25.15%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 2.53 2.12 1.20 1.06 0.79 0.82 1.08 -
P/RPS 0.94 1.06 0.79 0.92 0.70 0.63 0.43 13.91%
P/EPS 9.22 11.22 7.79 11.36 16.32 30.15 25.71 -15.70%
EY 10.84 8.91 12.83 8.80 6.13 3.32 3.89 18.61%
DY 0.00 0.00 0.00 2.83 0.00 0.00 0.00 -
P/NAPS 1.23 1.19 0.76 0.80 0.65 0.78 1.08 2.19%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 25/08/10 28/08/09 29/08/08 30/08/07 25/08/06 30/08/05 -
Price 2.48 2.23 1.90 1.07 0.77 0.78 0.98 -
P/RPS 0.92 1.12 1.25 0.93 0.68 0.60 0.39 15.36%
P/EPS 9.04 11.81 12.34 11.47 15.91 28.68 23.33 -14.61%
EY 11.06 8.47 8.11 8.72 6.29 3.49 4.29 17.08%
DY 0.00 0.00 0.00 2.80 0.00 0.00 0.00 -
P/NAPS 1.20 1.25 1.20 0.81 0.64 0.74 0.98 3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment