[PRESTAR] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 2.87%
YoY- 62.24%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 438,975 310,738 134,005 455,759 333,523 213,148 108,520 153.22%
PBT 52,694 39,296 10,685 31,094 27,801 23,896 16,533 116.11%
Tax -10,996 -9,658 -2,574 -7,549 -5,688 -4,494 -2,148 196.14%
NP 41,698 29,638 8,111 23,545 22,113 19,402 14,385 102.90%
-
NP to SH 28,412 20,209 5,182 18,215 17,706 16,114 12,628 71.44%
-
Tax Rate 20.87% 24.58% 24.09% 24.28% 20.46% 18.81% 12.99% -
Total Cost 397,277 281,100 125,894 432,214 311,410 193,746 94,135 160.46%
-
Net Worth 182,797 177,546 161,720 157,741 157,810 156,109 167,688 5.90%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 21,667 - 19,080 18,822 -
Div Payout % - - - 118.96% - 118.41% 149.05% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 182,797 177,546 161,720 157,741 157,810 156,109 167,688 5.90%
NOSH 174,093 174,065 173,892 173,342 173,418 173,455 171,111 1.15%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 9.50% 9.54% 6.05% 5.17% 6.63% 9.10% 13.26% -
ROE 15.54% 11.38% 3.20% 11.55% 11.22% 10.32% 7.53% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 252.15 178.52 77.06 262.92 192.32 122.88 63.42 150.33%
EPS 16.32 11.61 2.98 10.50 10.21 9.29 7.38 69.49%
DPS 0.00 0.00 0.00 12.50 0.00 11.00 11.00 -
NAPS 1.05 1.02 0.93 0.91 0.91 0.90 0.98 4.69%
Adjusted Per Share Value based on latest NOSH - 170,937
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 121.74 86.18 37.16 126.39 92.49 59.11 30.10 153.20%
EPS 7.88 5.60 1.44 5.05 4.91 4.47 3.50 71.52%
DPS 0.00 0.00 0.00 6.01 0.00 5.29 5.22 -
NAPS 0.5069 0.4924 0.4485 0.4375 0.4376 0.4329 0.465 5.90%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.51 0.57 0.52 0.62 0.69 0.79 0.76 -
P/RPS 0.20 0.32 0.67 0.24 0.36 0.64 1.20 -69.61%
P/EPS 3.12 4.91 17.45 5.90 6.76 8.50 10.30 -54.79%
EY 32.00 20.37 5.73 16.95 14.80 11.76 9.71 120.97%
DY 0.00 0.00 0.00 20.16 0.00 13.92 14.47 -
P/NAPS 0.49 0.56 0.56 0.68 0.76 0.88 0.78 -26.58%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 25/08/08 22/05/08 28/02/08 19/11/07 27/08/07 24/05/07 -
Price 0.48 0.56 0.65 0.55 0.65 0.73 0.71 -
P/RPS 0.19 0.31 0.84 0.21 0.34 0.59 1.12 -69.25%
P/EPS 2.94 4.82 21.81 5.23 6.37 7.86 9.62 -54.53%
EY 34.00 20.73 4.58 19.11 15.71 12.73 10.39 119.94%
DY 0.00 0.00 0.00 22.73 0.00 15.07 15.49 -
P/NAPS 0.46 0.55 0.70 0.60 0.71 0.81 0.72 -25.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment