[PRESTAR] YoY TTM Result on 31-Dec-2007 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -9.05%
YoY- 62.24%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 553,633 459,882 536,225 455,759 527,443 533,636 454,688 3.33%
PBT 14,808 19,167 28,219 31,094 29,473 16,550 52,698 -19.06%
Tax -2,764 -7,348 -5,840 -7,549 -9,492 -7,611 -26,413 -31.34%
NP 12,044 11,819 22,379 23,545 19,981 8,939 26,285 -12.19%
-
NP to SH 6,120 4,203 11,291 18,215 11,227 5,574 26,285 -21.55%
-
Tax Rate 18.67% 38.34% 20.70% 24.28% 32.21% 45.99% 50.12% -
Total Cost 541,589 448,063 513,846 432,214 507,462 524,697 428,403 3.98%
-
Net Worth 169,987 166,876 165,455 155,553 157,060 190,360 145,222 2.65%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 1,734 2,607 2,612 21,386 4,362 2,619 6,998 -20.73%
Div Payout % 28.34% 62.04% 23.14% 117.41% 38.86% 47.00% 26.63% -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 169,987 166,876 165,455 155,553 157,060 190,360 145,222 2.65%
NOSH 173,456 173,829 174,164 170,937 174,511 174,642 87,483 12.07%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 2.18% 2.57% 4.17% 5.17% 3.79% 1.68% 5.78% -
ROE 3.60% 2.52% 6.82% 11.71% 7.15% 2.93% 18.10% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 319.18 264.56 307.88 266.62 302.24 305.56 519.74 -7.80%
EPS 3.53 2.42 6.48 10.66 6.43 3.19 30.05 -30.00%
DPS 1.00 1.50 1.50 12.50 2.50 1.50 8.00 -29.27%
NAPS 0.98 0.96 0.95 0.91 0.90 1.09 1.66 -8.40%
Adjusted Per Share Value based on latest NOSH - 170,937
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 155.73 129.36 150.83 128.20 148.36 150.10 127.89 3.33%
EPS 1.72 1.18 3.18 5.12 3.16 1.57 7.39 -21.56%
DPS 0.49 0.73 0.73 6.02 1.23 0.74 1.97 -20.68%
NAPS 0.4781 0.4694 0.4654 0.4375 0.4418 0.5354 0.4085 2.65%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.47 0.57 0.40 0.62 0.62 0.42 0.84 -
P/RPS 0.15 0.22 0.13 0.23 0.21 0.14 0.16 -1.06%
P/EPS 13.32 23.57 6.17 5.82 9.64 13.16 2.80 29.66%
EY 7.51 4.24 16.21 17.19 10.38 7.60 35.77 -22.89%
DY 2.13 2.63 3.75 20.16 4.03 3.57 9.52 -22.07%
P/NAPS 0.48 0.59 0.42 0.68 0.69 0.39 0.51 -1.00%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 24/02/10 25/02/09 28/02/08 27/02/07 27/02/06 25/02/05 -
Price 0.46 0.52 0.36 0.55 0.77 0.48 0.90 -
P/RPS 0.14 0.20 0.12 0.21 0.25 0.16 0.17 -3.18%
P/EPS 13.04 21.51 5.55 5.16 11.97 15.04 3.00 27.73%
EY 7.67 4.65 18.01 19.37 8.36 6.65 33.38 -21.72%
DY 2.17 2.88 4.17 22.73 3.25 3.13 8.89 -20.93%
P/NAPS 0.47 0.54 0.38 0.60 0.86 0.44 0.54 -2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment