[PRESTAR] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 11.37%
YoY- 128.35%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 717,498 668,024 652,231 621,484 600,385 603,871 595,271 13.24%
PBT 70,010 68,243 51,139 39,832 34,086 25,290 20,170 129.07%
Tax -17,463 -15,636 -12,301 -9,146 -7,249 -7,263 -6,352 96.12%
NP 52,547 52,607 38,838 30,686 26,837 18,027 13,818 143.43%
-
NP to SH 43,511 43,344 30,478 24,340 21,856 14,548 11,210 146.77%
-
Tax Rate 24.94% 22.91% 24.05% 22.96% 21.27% 28.72% 31.49% -
Total Cost 664,951 615,417 613,393 590,798 573,548 585,844 581,453 9.34%
-
Net Worth 275,895 262,894 247,582 234,273 226,333 222,658 217,068 17.31%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 3,522 5,277 5,277 5,277 5,256 3,502 3,502 0.38%
Div Payout % 8.10% 12.18% 17.32% 21.68% 24.05% 24.07% 31.24% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 275,895 262,894 247,582 234,273 226,333 222,658 217,068 17.31%
NOSH 195,670 191,893 186,152 176,145 175,452 175,322 175,055 7.69%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 7.32% 7.88% 5.95% 4.94% 4.47% 2.99% 2.32% -
ROE 15.77% 16.49% 12.31% 10.39% 9.66% 6.53% 5.16% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 366.69 348.12 350.37 352.82 342.19 344.44 340.05 5.15%
EPS 22.24 22.59 16.37 13.82 12.46 8.30 6.40 129.24%
DPS 1.80 2.75 2.84 3.00 3.00 2.00 2.00 -6.77%
NAPS 1.41 1.37 1.33 1.33 1.29 1.27 1.24 8.93%
Adjusted Per Share Value based on latest NOSH - 176,145
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 198.98 185.26 180.88 172.35 166.50 167.47 165.08 13.24%
EPS 12.07 12.02 8.45 6.75 6.06 4.03 3.11 146.75%
DPS 0.98 1.46 1.46 1.46 1.46 0.97 0.97 0.68%
NAPS 0.7651 0.7291 0.6866 0.6497 0.6277 0.6175 0.602 17.31%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.33 1.28 0.895 0.87 0.665 0.57 0.48 -
P/RPS 0.36 0.37 0.26 0.25 0.19 0.17 0.14 87.58%
P/EPS 5.98 5.67 5.47 6.30 5.34 6.87 7.50 -14.00%
EY 16.72 17.65 18.29 15.88 18.73 14.56 13.34 16.23%
DY 1.35 2.15 3.17 3.45 4.51 3.50 4.17 -52.81%
P/NAPS 0.94 0.93 0.67 0.65 0.52 0.45 0.39 79.67%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 23/08/17 25/05/17 23/02/17 24/11/16 25/08/16 24/05/16 -
Price 1.10 1.38 1.20 0.895 0.63 0.55 0.555 -
P/RPS 0.30 0.40 0.34 0.25 0.18 0.16 0.16 51.99%
P/EPS 4.95 6.11 7.33 6.48 5.06 6.63 8.67 -31.15%
EY 20.22 16.37 13.64 15.44 19.77 15.09 11.54 45.28%
DY 1.64 1.99 2.36 3.35 4.76 3.63 3.60 -40.76%
P/NAPS 0.78 1.01 0.90 0.67 0.49 0.43 0.45 44.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment