[PRESTAR] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 164.14%
YoY- 87.71%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 175,717 621,484 449,569 298,005 144,970 616,913 466,097 -47.78%
PBT 16,499 39,832 25,679 13,789 5,192 19,642 11,694 25.76%
Tax -4,228 -9,146 -5,343 -3,172 -1,073 -6,489 -5,042 -11.06%
NP 12,271 30,686 20,336 10,617 4,119 13,153 6,652 50.35%
-
NP to SH 9,289 24,340 15,885 8,323 3,151 10,659 4,688 57.69%
-
Tax Rate 25.63% 22.96% 20.81% 23.00% 20.67% 33.04% 43.12% -
Total Cost 163,446 590,798 429,233 287,388 140,851 603,760 459,445 -49.76%
-
Net Worth 247,582 234,072 226,177 222,530 217,068 215,280 209,910 11.62%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 3,519 1,753 - - 3,500 - -
Div Payout % - 14.46% 11.04% - - 32.84% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 247,582 234,072 226,177 222,530 217,068 215,280 209,910 11.62%
NOSH 186,152 175,994 175,331 175,221 175,055 175,024 174,925 4.23%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 6.98% 4.94% 4.52% 3.56% 2.84% 2.13% 1.43% -
ROE 3.75% 10.40% 7.02% 3.74% 1.45% 4.95% 2.23% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 94.39 353.13 256.41 170.07 82.81 352.47 266.45 -49.90%
EPS 4.99 13.83 9.06 4.75 1.80 6.09 2.68 51.29%
DPS 0.00 2.00 1.00 0.00 0.00 2.00 0.00 -
NAPS 1.33 1.33 1.29 1.27 1.24 1.23 1.20 7.09%
Adjusted Per Share Value based on latest NOSH - 175,322
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 49.43 174.81 126.45 83.82 40.78 173.53 131.10 -47.77%
EPS 2.61 6.85 4.47 2.34 0.89 3.00 1.32 57.46%
DPS 0.00 0.99 0.49 0.00 0.00 0.98 0.00 -
NAPS 0.6964 0.6584 0.6362 0.6259 0.6106 0.6055 0.5904 11.62%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.895 0.87 0.665 0.57 0.48 0.48 0.415 -
P/RPS 0.95 0.25 0.26 0.34 0.58 0.14 0.16 227.54%
P/EPS 17.94 6.29 7.34 12.00 26.67 7.88 15.49 10.27%
EY 5.58 15.90 13.62 8.33 3.75 12.69 6.46 -9.29%
DY 0.00 2.30 1.50 0.00 0.00 4.17 0.00 -
P/NAPS 0.67 0.65 0.52 0.45 0.39 0.39 0.35 54.11%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 23/02/17 24/11/16 25/08/16 24/05/16 25/02/16 26/11/15 -
Price 1.20 0.895 0.63 0.55 0.555 0.425 0.46 -
P/RPS 1.27 0.25 0.25 0.32 0.67 0.12 0.17 281.68%
P/EPS 24.05 6.47 6.95 11.58 30.83 6.98 17.16 25.21%
EY 4.16 15.45 14.38 8.64 3.24 14.33 5.83 -20.13%
DY 0.00 2.23 1.59 0.00 0.00 4.71 0.00 -
P/NAPS 0.90 0.67 0.49 0.43 0.45 0.35 0.38 77.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment