[PRESTAR] QoQ Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -70.44%
YoY- 21.19%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 621,484 449,569 298,005 144,970 616,913 466,097 311,047 58.30%
PBT 39,832 25,679 13,789 5,192 19,642 11,694 8,600 176.56%
Tax -9,146 -5,343 -3,172 -1,073 -6,489 -5,042 -2,857 116.44%
NP 30,686 20,336 10,617 4,119 13,153 6,652 5,743 204.08%
-
NP to SH 24,340 15,885 8,323 3,151 10,659 4,688 4,434 209.58%
-
Tax Rate 22.96% 20.81% 23.00% 20.67% 33.04% 43.12% 33.22% -
Total Cost 590,798 429,233 287,388 140,851 603,760 459,445 305,304 54.97%
-
Net Worth 234,072 226,177 222,530 217,068 215,280 209,910 210,308 7.36%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 3,519 1,753 - - 3,500 - - -
Div Payout % 14.46% 11.04% - - 32.84% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 234,072 226,177 222,530 217,068 215,280 209,910 210,308 7.36%
NOSH 175,994 175,331 175,221 175,055 175,024 174,925 175,256 0.27%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 4.94% 4.52% 3.56% 2.84% 2.13% 1.43% 1.85% -
ROE 10.40% 7.02% 3.74% 1.45% 4.95% 2.23% 2.11% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 353.13 256.41 170.07 82.81 352.47 266.45 177.48 57.86%
EPS 13.83 9.06 4.75 1.80 6.09 2.68 2.53 208.72%
DPS 2.00 1.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.33 1.29 1.27 1.24 1.23 1.20 1.20 7.06%
Adjusted Per Share Value based on latest NOSH - 175,055
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 174.81 126.45 83.82 40.78 173.53 131.10 87.49 58.30%
EPS 6.85 4.47 2.34 0.89 3.00 1.32 1.25 209.23%
DPS 0.99 0.49 0.00 0.00 0.98 0.00 0.00 -
NAPS 0.6584 0.6362 0.6259 0.6106 0.6055 0.5904 0.5916 7.35%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.87 0.665 0.57 0.48 0.48 0.415 0.505 -
P/RPS 0.25 0.26 0.34 0.58 0.14 0.16 0.28 -7.24%
P/EPS 6.29 7.34 12.00 26.67 7.88 15.49 19.96 -53.52%
EY 15.90 13.62 8.33 3.75 12.69 6.46 5.01 115.20%
DY 2.30 1.50 0.00 0.00 4.17 0.00 0.00 -
P/NAPS 0.65 0.52 0.45 0.39 0.39 0.35 0.42 33.61%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 24/11/16 25/08/16 24/05/16 25/02/16 26/11/15 25/08/15 -
Price 0.895 0.63 0.55 0.555 0.425 0.46 0.41 -
P/RPS 0.25 0.25 0.32 0.67 0.12 0.17 0.23 5.68%
P/EPS 6.47 6.95 11.58 30.83 6.98 17.16 16.21 -45.63%
EY 15.45 14.38 8.64 3.24 14.33 5.83 6.17 83.88%
DY 2.23 1.59 0.00 0.00 4.71 0.00 0.00 -
P/NAPS 0.67 0.49 0.43 0.45 0.35 0.38 0.34 56.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment