[PINEAPP] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 161.96%
YoY- 2912.5%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 12,310 9,172 12,602 10,442 10,384 9,955 9,328 20.25%
PBT 623 345 409 362 171 246 231 93.40%
Tax -155 -16 -204 -109 -66 -87 -89 44.60%
NP 468 329 205 253 105 159 142 120.98%
-
NP to SH 422 283 163 241 92 133 133 115.47%
-
Tax Rate 24.88% 4.64% 49.88% 30.11% 38.60% 35.37% 38.53% -
Total Cost 11,842 8,843 12,397 10,189 10,279 9,796 9,186 18.39%
-
Net Worth 23,172 22,932 22,052 22,172 22,273 22,659 22,166 2.99%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 23,172 22,932 22,052 22,172 22,273 22,659 22,166 2.99%
NOSH 48,275 48,793 47,941 48,200 48,421 49,259 49,259 -1.33%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 3.80% 3.59% 1.63% 2.42% 1.01% 1.60% 1.52% -
ROE 1.82% 1.23% 0.74% 1.09% 0.41% 0.59% 0.60% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 25.50 18.80 26.29 21.66 21.45 20.21 18.94 21.86%
EPS 0.87 0.58 0.34 0.50 0.19 0.27 0.27 117.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.47 0.46 0.46 0.46 0.46 0.45 4.38%
Adjusted Per Share Value based on latest NOSH - 48,200
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 25.38 18.91 25.98 21.53 21.41 20.53 19.23 20.26%
EPS 0.87 0.58 0.34 0.50 0.19 0.27 0.27 117.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4778 0.4728 0.4547 0.4572 0.4593 0.4672 0.457 3.00%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.38 0.28 0.44 0.50 0.75 0.35 0.12 -
P/RPS 1.49 1.49 1.67 2.31 3.50 1.73 0.63 77.23%
P/EPS 43.47 48.28 129.41 100.00 394.74 129.63 44.44 -1.45%
EY 2.30 2.07 0.77 1.00 0.25 0.77 2.25 1.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.60 0.96 1.09 1.63 0.76 0.27 104.17%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 29/11/10 27/08/10 31/05/10 23/02/10 25/11/09 28/08/09 -
Price 0.35 0.40 0.40 0.46 0.99 0.70 0.37 -
P/RPS 1.37 2.13 1.52 2.12 4.62 3.46 1.95 -20.91%
P/EPS 40.04 68.97 117.65 92.00 521.05 259.26 137.04 -55.86%
EY 2.50 1.45 0.85 1.09 0.19 0.39 0.73 126.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.85 0.87 1.00 2.15 1.52 0.82 -7.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment