[PINEAPP] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 73.62%
YoY- 112.78%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 12,069 10,521 12,310 9,172 12,602 10,442 10,384 10.57%
PBT 643 454 623 345 409 362 171 142.39%
Tax -225 -129 -155 -16 -204 -109 -66 127.02%
NP 418 325 468 329 205 253 105 151.81%
-
NP to SH 370 297 422 283 163 241 92 153.54%
-
Tax Rate 34.99% 28.41% 24.88% 4.64% 49.88% 30.11% 38.60% -
Total Cost 11,651 10,196 11,842 8,843 12,397 10,189 10,279 8.73%
-
Net Worth 23,855 23,857 23,172 22,932 22,052 22,172 22,273 4.69%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 23,855 23,857 23,172 22,932 22,052 22,172 22,273 4.69%
NOSH 48,684 48,688 48,275 48,793 47,941 48,200 48,421 0.36%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 3.46% 3.09% 3.80% 3.59% 1.63% 2.42% 1.01% -
ROE 1.55% 1.24% 1.82% 1.23% 0.74% 1.09% 0.41% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 24.79 21.61 25.50 18.80 26.29 21.66 21.45 10.15%
EPS 0.76 0.61 0.87 0.58 0.34 0.50 0.19 152.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.48 0.47 0.46 0.46 0.46 4.31%
Adjusted Per Share Value based on latest NOSH - 48,793
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 24.88 21.69 25.38 18.91 25.98 21.53 21.41 10.56%
EPS 0.76 0.61 0.87 0.58 0.34 0.50 0.19 152.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4919 0.4919 0.4778 0.4728 0.4547 0.4572 0.4593 4.69%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.28 0.34 0.38 0.28 0.44 0.50 0.75 -
P/RPS 1.13 1.57 1.49 1.49 1.67 2.31 3.50 -53.03%
P/EPS 36.84 55.74 43.47 48.28 129.41 100.00 394.74 -79.51%
EY 2.71 1.79 2.30 2.07 0.77 1.00 0.25 391.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.69 0.79 0.60 0.96 1.09 1.63 -50.46%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 27/05/11 25/02/11 29/11/10 27/08/10 31/05/10 23/02/10 -
Price 0.365 0.355 0.35 0.40 0.40 0.46 0.99 -
P/RPS 1.47 1.64 1.37 2.13 1.52 2.12 4.62 -53.49%
P/EPS 48.03 58.20 40.04 68.97 117.65 92.00 521.05 -79.68%
EY 2.08 1.72 2.50 1.45 0.85 1.09 0.19 395.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.72 0.73 0.85 0.87 1.00 2.15 -50.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment