[IRIS] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 66.52%
YoY- 118.75%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 132,548 72,643 66,376 60,160 91,656 63,007 71,995 50.04%
PBT 10,486 7,882 7,174 4,997 4,989 6,805 1,686 237.07%
Tax -7,344 -2,976 -2,522 -1,998 -3,188 -1,025 -6 11195.26%
NP 3,142 4,906 4,652 2,999 1,801 5,780 1,680 51.62%
-
NP to SH 3,142 4,906 4,652 2,999 1,801 5,780 1,680 51.62%
-
Tax Rate 70.04% 37.76% 35.15% 39.98% 63.90% 15.06% 0.36% -
Total Cost 129,406 67,737 61,724 57,161 89,855 57,227 70,315 50.01%
-
Net Worth 299,918 294,359 281,939 285,619 295,527 275,238 280,000 4.67%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 299,918 294,359 281,939 285,619 295,527 275,238 280,000 4.67%
NOSH 1,428,181 1,401,714 1,409,696 1,428,095 1,407,272 1,376,190 1,400,000 1.33%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 2.37% 6.75% 7.01% 4.99% 1.96% 9.17% 2.33% -
ROE 1.05% 1.67% 1.65% 1.05% 0.61% 2.10% 0.60% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 9.28 5.18 4.71 4.21 6.51 4.58 5.14 48.11%
EPS 0.22 0.35 0.33 0.21 0.13 0.42 0.12 49.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.20 0.20 0.21 0.20 0.20 3.29%
Adjusted Per Share Value based on latest NOSH - 1,428,095
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 16.03 8.79 8.03 7.28 11.09 7.62 8.71 50.01%
EPS 0.38 0.59 0.56 0.36 0.22 0.70 0.20 53.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3627 0.356 0.341 0.3454 0.3574 0.3329 0.3386 4.67%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.16 0.16 0.17 0.08 0.09 0.12 0.10 -
P/RPS 1.72 3.09 3.61 1.90 1.38 2.62 1.94 -7.69%
P/EPS 72.73 45.71 51.52 38.10 70.32 28.57 83.33 -8.64%
EY 1.37 2.19 1.94 2.63 1.42 3.50 1.20 9.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.76 0.85 0.40 0.43 0.60 0.50 32.09%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 24/11/09 25/08/09 28/05/09 24/02/09 27/11/08 28/08/08 -
Price 0.16 0.16 0.16 0.19 0.08 0.09 0.10 -
P/RPS 1.72 3.09 3.40 4.51 1.23 1.97 1.94 -7.69%
P/EPS 72.73 45.71 48.48 90.48 62.51 21.43 83.33 -8.64%
EY 1.37 2.19 2.06 1.11 1.60 4.67 1.20 9.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.76 0.80 0.95 0.38 0.45 0.50 32.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment