[IRIS] QoQ Quarter Result on 31-Mar-2003 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 26.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 56,740 63,121 32,599 10,069 18,554 10,932 5,852 352.82%
PBT 4,882 131 391 4,206 3,330 4,391 3,173 33.17%
Tax 0 -5 0 0 3 1 1 -
NP 4,882 126 391 4,206 3,333 4,392 3,174 33.14%
-
NP to SH 4,882 126 391 4,206 3,333 4,392 3,174 33.14%
-
Tax Rate 0.00% 3.82% 0.00% 0.00% -0.09% -0.02% -0.03% -
Total Cost 51,858 62,995 32,208 5,863 15,221 6,540 2,678 617.23%
-
Net Worth -25,251 -24,570 -36,753 85,247 85,331 82,867 23,338 -
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth -25,251 -24,570 -36,753 85,247 85,331 82,867 23,338 -
NOSH 841,724 630,000 781,999 827,647 836,578 828,679 93,352 331.47%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 8.60% 0.20% 1.20% 41.77% 17.96% 40.18% 54.24% -
ROE 0.00% 0.00% 0.00% 4.93% 3.91% 5.30% 13.60% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 6.74 10.02 4.17 1.22 2.22 1.32 6.27 4.92%
EPS 0.58 0.02 0.05 0.51 0.40 0.53 3.40 -69.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 -0.039 -0.047 0.103 0.102 0.10 0.25 -
Adjusted Per Share Value based on latest NOSH - 827,647
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 6.86 7.63 3.94 1.22 2.24 1.32 0.71 351.76%
EPS 0.59 0.02 0.05 0.51 0.40 0.53 0.38 33.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0305 -0.0297 -0.0445 0.1031 0.1032 0.1002 0.0282 -
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 - -
Price 0.33 0.34 0.28 0.23 0.29 0.35 0.00 -
P/RPS 4.90 3.39 6.72 18.91 13.08 26.53 0.00 -
P/EPS 56.90 1,700.00 560.00 45.26 72.79 66.04 0.00 -
EY 1.76 0.06 0.18 2.21 1.37 1.51 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.23 2.84 3.50 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 19/11/03 27/08/03 28/05/03 27/02/03 24/12/02 30/08/02 -
Price 0.34 0.34 0.38 0.30 0.26 0.28 0.37 -
P/RPS 5.04 3.39 9.12 24.66 11.72 21.22 5.90 -9.94%
P/EPS 58.62 1,700.00 760.00 59.03 65.26 52.83 10.88 206.39%
EY 1.71 0.06 0.13 1.69 1.53 1.89 9.19 -67.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.91 2.55 2.80 1.48 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment